Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: MOULINS (03000), Allier
STAMM ASSURANCES : revenue, balance sheet and financial ratios
STAMM ASSURANCES is a French company
founded 21 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in MOULINS (03000),
this company of category PME
shows in 2022 a revenue of 970 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STAMM ASSURANCES (SIREN 479158933)
Indicator
2023
2022
2021
2019
2018
2016
Revenue
N/C
970 129 €
N/C
N/C
1 004 689 €
1 106 835 €
Net income
76 774 €
76 948 €
148 896 €
136 239 €
20 804 €
67 885 €
EBITDA
N/C
-6 670 €
N/C
N/C
20 243 €
68 905 €
Net margin
N/C
7.9%
N/C
N/C
2.1%
6.1%
Revenue and income statement
In 2023, STAMM ASSURANCES generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 68 k€ -> 77 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.219%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.875%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
Debt ratio
17.367
63.317
63.606
31.869
27.329
22.219
Financial autonomy
61.212
40.506
48.702
59.37
63.986
64.875
Repayment capacity
1.7
12.216
None
None
5.082
None
Cash flow / Revenue
8.446%
4.862%
None%
None%
8.092%
None%
Sector positioning
Debt ratio
22.222023
2021
2022
2023
Q1: 0.0
Med: 8.56
Q3: 49.67
Average
In 2023, the debt ratio of STAMM ASSURANCES (22.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.88%2023
2021
2022
2023
Q1: 14.09%
Med: 47.12%
Q3: 74.18%
Good
In 2023, the financial autonomy of STAMM ASSURANCES (64.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.08 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Watch
In 2022, the repayment capacity of STAMM ASSURANCES (5.08) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.167
Liquidity indicators evolution STAMM ASSURANCES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2021
2022
2023
Liquidity ratio
148.083
85.506
124.519
134.469
154.417
155.167
Interest coverage
1.174
23.075
None
None
-54.873
None
Sector positioning
Liquidity ratio
155.172023
2021
2022
2023
Q1: 123.5
Med: 243.58
Q3: 584.99
Average
In 2023, the liquidity ratio of STAMM ASSURANCES (155.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-54.87x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Average
In 2022, the interest coverage of STAMM ASSURANCES (-54.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STAMM ASSURANCES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2021
2022
2023
Operating WCR
-264 722 €
-592 977 €
0 €
0 €
113 282 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
30
0
Supplier payment term (days)
33
32
0
0
60
0
Positioning of STAMM ASSURANCES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of STAMM ASSURANCES is estimated at
154 520 €
(range 73 091€ - 705 525€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
73k€154k€705k€
154 520 €Range: 73 091€ - 705 525€
NAF 5 all-time
Valuation method used
Net Income Multiple
76 774 €
×
2.0x
=154 521 €
Range: 73 091€ - 705 526€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare STAMM ASSURANCES with other companies in the same sector:
The revenue of STAMM ASSURANCES in 2022 is 970 k€.
Is STAMM ASSURANCES profitable?
Yes, STAMM ASSURANCES generated a net profit of 77 k€ in 2023.
Where is the headquarters of STAMM ASSURANCES ?
The headquarters of STAMM ASSURANCES is located in MOULINS (03000), in the department Allier.
Where to find the tax return of STAMM ASSURANCES ?
The tax return of STAMM ASSURANCES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STAMM ASSURANCES operate?
STAMM ASSURANCES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart