Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-04-01 (39 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiquesLocation: GRAULHET (81300), Tarn
STAHL FRANCE SAS : revenue, balance sheet and financial ratios
STAHL FRANCE SAS is a French company
founded 39 years ago,
specialized in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques.
Based in GRAULHET (81300),
this company of category GE
shows in 2021 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - STAHL FRANCE SAS (SIREN 342342862)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 226 300 €
4 429 250 €
4 718 950 €
N/C
N/C
3 858 450 €
Net income
1 227 099 €
1 155 498 €
937 325 €
626 982 €
506 112 €
573 678 €
509 484 €
430 250 €
71 468 €
EBITDA
N/C
N/C
N/C
845 462 €
337 011 €
-427 778 €
N/C
N/C
-600 620 €
Net margin
N/C
N/C
N/C
12.0%
11.4%
12.2%
N/C
N/C
1.9%
Revenue and income statement
In 2024, STAHL FRANCE SAS generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 71 k€ -> 1.2 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 227 099 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.21%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
65.269
44.644
55.336
53.332
64.763
57.27
58.8
65.019
67.21
Repayment capacity
0.0
None
None
0.0
0.0
0.0
None
None
None
Cash flow / Revenue
-19.181%
None%
None%
-18.062%
1.945%
10.076%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 0.32
Q3: 24.28
Excellent
In 2024, the debt ratio of STAHL FRANCE SAS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
67.21%2024
2022
2023
2024
Q1: 12.8%
Med: 44.41%
Q3: 74.53%
Good
In 2024, the financial autonomy of STAHL FRANCE SAS (67.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 262.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
262.021
Liquidity indicators evolution STAHL FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
288.876
141.616
202.21
175.072
339.967
226.907
238.943
315.682
262.021
Interest coverage
-0.02
None
None
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
262.022024
2022
2023
2024
Q1: 132.32
Med: 209.15
Q3: 511.28
Good
In 2024, the liquidity ratio of STAHL FRANCE SAS (262.02) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution STAHL FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 048 253 €
0 €
0 €
666 882 €
1 518 568 €
1 298 056 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
89
0
0
70
43
82
0
0
0
Supplier payment term (days)
41
0
305
31
24
38
0
0
0
Positioning of STAHL FRANCE SAS in its sector
Comparison with sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of STAHL FRANCE SAS is estimated at
2 071 274 €
(range 858 009€ - 8 407 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
858k€2071k€8407k€
2 071 274 €Range: 858 009€ - 8 407 687€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 227 099 €
×
1.7x
=2 071 274 €
Range: 858 010€ - 8 407 687€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques)
Compare STAHL FRANCE SAS with other companies in the same sector:
The revenue of STAHL FRANCE SAS in 2021 is 5.2 M€.
Is STAHL FRANCE SAS profitable?
Yes, STAHL FRANCE SAS generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of STAHL FRANCE SAS ?
The headquarters of STAHL FRANCE SAS is located in GRAULHET (81300), in the department Tarn.
Where to find the tax return of STAHL FRANCE SAS ?
The tax return of STAHL FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does STAHL FRANCE SAS operate?
STAHL FRANCE SAS operates in the sector Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (NAF code 46.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart