Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-02-27 (8 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: SAINT-PAUL-LES-DAX (40990), Landes
ST PAUL CUISINES : revenue, balance sheet and financial ratios
ST PAUL CUISINES is a French company
founded 8 years ago,
specialized in the sector Commerce de détail de meubles.
Based in SAINT-PAUL-LES-DAX (40990),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ST PAUL CUISINES (SIREN 837814318)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 360 202 €
2 014 014 €
1 207 012 €
1 519 550 €
681 615 €
Net income
41 869 €
80 714 €
181 403 €
139 283 €
41 942 €
66 517 €
-94 382 €
EBITDA
N/C
N/C
361 055 €
299 543 €
103 143 €
156 283 €
-71 143 €
Net margin
N/C
N/C
7.7%
6.9%
3.5%
4.4%
-13.8%
Revenue and income statement
In 2024, ST PAUL CUISINES generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 869 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.642%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.489%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-272.169
-861.644
1574.22
166.961
91.448
47.376
21.642
Financial autonomy
-18.974
-4.782
2.671
16.434
25.326
31.88
37.489
Repayment capacity
-2.628
2.65
6.982
1.507
1.013
None
None
Cash flow / Revenue
-13.58%
4.892%
3.534%
8.705%
9.171%
None%
None%
Sector positioning
Debt ratio
21.642024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Good-23 pts over 3 years
In 2024, the debt ratio of ST PAUL CUISINES (21.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.49%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Good+13 pts over 3 years
In 2024, the financial autonomy of ST PAUL CUISINES (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.01 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Average
In 2022, the repayment capacity of ST PAUL CUISINES (1.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.005
Liquidity indicators evolution ST PAUL CUISINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
86.428
93.107
132.229
142.95
156.894
155.071
141.005
Interest coverage
-2.858
1.506
1.96
0.657
0.569
None
None
Sector positioning
Liquidity ratio
141.02024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average-12 pts over 3 years
In 2024, the liquidity ratio of ST PAUL CUISINES (141.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.57x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of ST PAUL CUISINES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ST PAUL CUISINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-34 803 €
-30 300 €
-132 240 €
-213 788 €
-163 538 €
0 €
0 €
Inventory turnover (days)
64
20
32
22
20
0
0
Customer payment term (days)
16
9
11
11
14
0
0
Supplier payment term (days)
16
13
8
6
8
0
0
Positioning of ST PAUL CUISINES in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of ST PAUL CUISINES is estimated at
200 120 €
(range 90 487€ - 332 282€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
90k€200k€332k€
200 120 €Range: 90 487€ - 332 282€
NAF 5 année 2024
Valuation method used
Net Income Multiple
41 869 €
×
4.8x
=200 120 €
Range: 90 488€ - 332 283€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare ST PAUL CUISINES with other companies in the same sector:
The revenue of ST PAUL CUISINES in 2022 is 2.4 M€.
Is ST PAUL CUISINES profitable?
Yes, ST PAUL CUISINES generated a net profit of 42 k€ in 2024.
Where is the headquarters of ST PAUL CUISINES ?
The headquarters of ST PAUL CUISINES is located in SAINT-PAUL-LES-DAX (40990), in the department Landes.
Where to find the tax return of ST PAUL CUISINES ?
The tax return of ST PAUL CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ST PAUL CUISINES operate?
ST PAUL CUISINES operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart