ST GERMAIN TRANSPORT SARL : revenue, balance sheet and financial ratios

ST GERMAIN TRANSPORT SARL is a French company founded 17 years ago, specialized in the sector Transports de voyageurs par taxis. Based in BRON (69500), this company of category PME shows in 2020 a revenue of 137 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ST GERMAIN TRANSPORT SARL (SIREN 510584337)
Indicator 2020 2019 2018 2017 2016
Revenue 137 470 € 170 012 € 181 959 € 198 046 € 181 958 €
Net income 9 343 € 8 458 € 22 767 € 12 361 € 34 271 €
EBITDA -10 454 € -3 842 € 21 636 € 12 995 € 20 149 €
Net margin 6.8% 5.0% 12.5% 6.2% 18.8%

Revenue and income statement

En 2020, ST GERMAIN TRANSPORT SARL alcanza unos ingresos de 137 k€. Los ingresos disminuyen en el período 2016-2020 (TCAC: -6.8%). Caída significativa de -19% vs 2019. Tras deducir el consumo (0 €), el margen bruto se sitúa en 137 k€, es decir, una tasa del 100%. El EBITDA alcanza -10 k€, representando el -7.6% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (-19%), el EBITDA varía en -172%, reduciendo el margen en 5.3 puntos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 9 k€, es decir, el 6.8% de los ingresos.

Revenue (2020) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

137 470 €

Gross margin (2020) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

137 470 €

EBITDA (2020) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-10 454 €

EBIT (2020) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

12 729 €

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 343 €

EBITDA margin (2020) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-7.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 95%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 46%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios. La capacidad de reembolso indica que se necesitarían 14.3 años de flujo de caja. Más allá de 7 años, los bancos generalmente consideran el riesgo crediticio como alto. El flujo de caja representa el 9.0% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

95.163%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.171%

Cash flow / Revenue (2020) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.998%

Repayment capacity (2020) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

14.347

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

83.9%

Solvency indicators evolution
ST GERMAIN TRANSPORT SARL

Sector positioning

Ratio de endeudamiento
95.16 2020
2018
2019
2020
Q1: 0.0
Med: 24.26
Q3: 153.74
Average +12 pts over 3 years

En 2020, el ratio de endeudamiento de ST GERMAIN TRANSPORT SARL (95.16) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
46.17% 2020
2018
2019
2020
Q1: 1.42%
Med: 32.52%
Q3: 66.74%
Bueno +18 pts over 3 years

En 2020, el autonomía financiera de ST GERMAIN TRANSPORT SARL (46.2%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.

Capacidad de reembolso
14.35 ans 2020
2018
2019
2020
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.68 ans
Vigilar

En 2020, el capacidad de reembolso de ST GERMAIN TRANSPORT SARL (14.3 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.

Liquidity ratios

El ratio de liquidez se sitúa en 173.72. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

173.725

Interest coverage (2020) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-24.813

Liquidity indicators evolution
ST GERMAIN TRANSPORT SARL

Sector positioning

Ratio de liquidez
173.72 2020
2018
2019
2020
Q1: 63.34
Med: 174.83
Q3: 445.3
Average +9 pts over 3 years

En 2020, el ratio de liquidez de ST GERMAIN TRANSPORT SARL (173.72) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.

Cobertura de intereses
-24.81x 2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.74x
Vigilar -50 pts over 3 years

En 2020, el cobertura de intereses de ST GERMAIN TRANSPORT SARL (-24.8x) se sitúa en el 25% más bajo del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Baja cobertura puede indicar fragilidad ante variaciones de tipos o ingresos.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 5 días. Plazo proveedores: 10 días. Situación favorable. El FM representa 26 días de ingresos. En 2016-2020, el FM aumentó en +122%.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

9 766 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

5 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

10 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2020) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

26 j

WCR and payment terms evolution
ST GERMAIN TRANSPORT SARL

Positioning of ST GERMAIN TRANSPORT SARL in its sector

Comparison with sector Transports de voyageurs par taxis

Valuation estimate

Based on 116 transactions of similar company sales (all years), the value of ST GERMAIN TRANSPORT SARL is estimated at 64 750 € (range 36 364€ - 126 899€). The price/revenue ratio is 0.61x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
116 transactions
36k€ 64k€ 126k€
64 750 € Range: 36 364€ - 126 899€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

Revenue Multiple 30%
137 470 € × 0.61x
Estimation 83 663 €
48 725€ - 148 868€
Net Income Multiple 20%
9 343 € × 3.9x
Estimation 36 382 €
17 823€ - 93 948€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports de voyageurs par taxis)

Compare ST GERMAIN TRANSPORT SARL with other companies in the same sector:

Frequently asked questions about ST GERMAIN TRANSPORT SARL

What is the revenue of ST GERMAIN TRANSPORT SARL ?

The revenue of ST GERMAIN TRANSPORT SARL in 2020 is 137 k€.

Is ST GERMAIN TRANSPORT SARL profitable?

Yes, ST GERMAIN TRANSPORT SARL generated a net profit of 9 k€ in 2020.

Where is the headquarters of ST GERMAIN TRANSPORT SARL ?

The headquarters of ST GERMAIN TRANSPORT SARL is located in BRON (69500), in the department Rhone.

Where to find the tax return of ST GERMAIN TRANSPORT SARL ?

The tax return of ST GERMAIN TRANSPORT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ST GERMAIN TRANSPORT SARL operate?

ST GERMAIN TRANSPORT SARL operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.