Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-04-13 (19 years)Status: ActiveBusiness sector: Hébergement touristique et autre hébergement de courte durée Location: PARIS (75019), Paris
ST-CHRISTOPHER'S (PARIS) : revenue, balance sheet and financial ratios
ST-CHRISTOPHER'S (PARIS) is a French company
founded 19 years ago,
specialized in the sector Hébergement touristique et autre hébergement de courte durée .
Based in PARIS (75019),
this company of category PME
shows in 2024 a revenue of 16.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ST-CHRISTOPHER'S (PARIS) (SIREN 497763508)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
16 845 671 €
16 882 730 €
6 679 242 €
1 297 245 €
14 145 310 €
12 565 439 €
13 623 135 €
Net income
-868 962 €
1 193 679 €
-14 074 €
-1 280 015 €
109 866 €
-883 313 €
260 101 €
EBITDA
-188 826 €
1 278 131 €
-1 099 834 €
-3 860 644 €
478 663 €
-173 867 €
795 635 €
Net margin
-5.2%
7.1%
-0.2%
-98.7%
0.8%
-7.0%
1.9%
Revenue and income statement
In 2024, ST-CHRISTOPHER'S (PARIS) achieves revenue of 16.8 M€. Revenue is growing positively over 7 years (CAGR: +2.7%). Slight decline of -0% vs 2023. After deducting consumption (1.6 M€), gross margin stands at 15.3 M€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -189 k€, representing -1.1% of revenue. Warning negative scissor effect: despite revenue change (-0%), EBITDA varies by -115%, reducing margin by 8.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -869 k€ (-5.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
16 845 671 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 292 966 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-188 826 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 162 682 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-868 962 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.982%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.057%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.189%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-55.791
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
260.518
781.56
882.537
123.504
125.02
68.995
62.982
Financial autonomy
16.545
7.435
6.9
25.243
25.311
31.005
26.057
Repayment capacity
7.635
-31.102
23.162
-2.005
17.795
1.874
-55.791
Cash flow / Revenue
5.364%
-2.135%
3.165%
-72.799%
2.081%
7.999%
-0.189%
Sector positioning
Debt ratio
62.982024
2022
2023
2024
Q1: -3.79
Med: 0.16
Q3: 69.98
Average
In 2024, the debt ratio of ST-CHRISTOPHER'S (PARIS) (62.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.06%2024
2022
2023
2024
Q1: 0.0%
Med: 9.22%
Q3: 47.63%
Good+14 pts over 3 years
In 2024, the financial autonomy of ST-CHRISTOPHER'S (PARIS) (26.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-55.79 years2024
2022
2023
2024
Q1: -0.19 years
Med: 0.0 years
Q3: 2.6 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of ST-CHRISTOPHER'S (PARIS) (-55.79) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.936
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
171.146
223.753
254.182
176.365
179.892
169.658
145.936
Interest coverage
15.17
-67.331
27.943
-0.062
-1.764
4.483
-10.608
Sector positioning
Liquidity ratio
145.942024
2022
2023
2024
Q1: 33.0
Med: 119.82
Q3: 327.59
Good
In 2024, the liquidity ratio of ST-CHRISTOPHER'S (PARIS) (145.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-10.61x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.06x
Average
In 2024, the interest coverage of ST-CHRISTOPHER'S (PARIS) (-10.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Excellent situation: suppliers finance 80 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 101 days of revenue, i.e. 4.7 M€ to permanently finance. Notable WCR improvement over the period (-32%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 735 655 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
101 j
WCR and payment terms evolution ST-CHRISTOPHER'S (PARIS)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
6 978 860 €
9 063 451 €
11 760 411 €
7 039 721 €
6 789 516 €
6 544 421 €
4 735 655 €
Inventory turnover (days)
2
2
2
5
3
1
2
Customer payment term (days)
8
4
3
12
1
1
2
Supplier payment term (days)
125
121
122
180
116
98
82
Positioning of ST-CHRISTOPHER'S (PARIS) in its sector
Comparison with sector Hébergement touristique et autre hébergement de courte durée
Valuation estimate
Based on 261 transactions of similar company sales
(all years),
the value of ST-CHRISTOPHER'S (PARIS) is estimated at
12 592 607 €
(range 8 598 410€ - 22 917 721€).
The price/revenue ratio is 0.75x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
261 transactions
8598k€12592k€22917k€
12 592 607 €Range: 8 598 410€ - 22 917 721€
NAF 5 all-time
Valuation method used
Revenue Multiple
16 845 671 €
×
0.75x
=12 592 608 €
Range: 8 598 410€ - 22 917 721€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 261 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hébergement touristique et autre hébergement de courte durée )
Compare ST-CHRISTOPHER'S (PARIS) with other companies in the same sector:
Frequently asked questions about ST-CHRISTOPHER'S (PARIS)
What is the revenue of ST-CHRISTOPHER'S (PARIS) ?
The revenue of ST-CHRISTOPHER'S (PARIS) in 2024 is 16.8 M€.
Is ST-CHRISTOPHER'S (PARIS) profitable?
ST-CHRISTOPHER'S (PARIS) recorded a net loss in 2024.
Where is the headquarters of ST-CHRISTOPHER'S (PARIS) ?
The headquarters of ST-CHRISTOPHER'S (PARIS) is located in PARIS (75019), in the department Paris.
Where to find the tax return of ST-CHRISTOPHER'S (PARIS) ?
The tax return of ST-CHRISTOPHER'S (PARIS) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ST-CHRISTOPHER'S (PARIS) operate?
ST-CHRISTOPHER'S (PARIS) operates in the sector Hébergement touristique et autre hébergement de courte durée (NAF code 55.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart