Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-08-01 (12 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: MAMOUDZOU (97600), Mayotte
SSTM SOCIETE DE SOUS TRAITANCE DE MATIS : revenue, balance sheet and financial ratios
SSTM SOCIETE DE SOUS TRAITANCE DE MATIS is a French company
founded 12 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SSTM SOCIETE DE SOUS TRAITANCE DE MATIS (SIREN 794210898)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2016
Revenue
1 192 849 €
1 374 843 €
1 870 011 €
6 112 081 €
1 130 339 €
6 602 743 €
6 701 427 €
5 416 652 €
5 846 768 €
Net income
238 953 €
146 992 €
319 756 €
46 164 €
138 711 €
201 359 €
-136 084 €
-54 692 €
216 165 €
EBITDA
127 769 €
-18 218 €
-140 794 €
290 302 €
110 315 €
221 061 €
-22 569 €
85 396 €
270 308 €
Net margin
20.0%
10.7%
17.1%
0.8%
12.3%
3.0%
-2.0%
-1.0%
3.7%
Revenue and income statement
In 2024, SSTM SOCIETE DE SOUS TRAITANCE DE MATIS achieves revenue of 1.2 M€. Revenue is declining over the period 2016-2024 (CAGR: -18.0%). Significant drop of -13% vs 2023. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 128 k€, representing 10.7% of revenue. Positive scissor effect: EBITDA margin improves by +12.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 239 k€, i.e. 20.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 192 849 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 192 849 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
127 769 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
223 362 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 953 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 11.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.678%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.154%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SSTM SOCIETE DE SOUS TRAITANCE DE MATIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
191.362
753.501
-784.045
0.0
2.1
0.0
18.952
5.273
0.0
Financial autonomy
23.025
5.065
-6.184
28.789
27.124
24.856
52.461
40.178
72.678
Repayment capacity
2.413
4.604
-24.326
0.0
0.109
0.0
-0.104
4.377
0.0
Cash flow / Revenue
3.697%
1.605%
-0.399%
3.05%
8.144%
4.729%
-7.725%
0.388%
11.154%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Excellent-22 pts over 3 years
In 2024, the debt ratio of SSTM SOCIETE DE SOUS TRAI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
72.68%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of SSTM SOCIETE DE SOUS TRAI... (72.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent
In 2024, the repayment capacity of SSTM SOCIETE DE SOUS TRAI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.4x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.355
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.361
Liquidity indicators evolution SSTM SOCIETE DE SOUS TRAITANCE DE MATIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
261.471
499.767
479.053
442.03
269.332
478.602
370.712
186.491
325.355
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.431
1.361
Sector positioning
Liquidity ratio
325.362024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of SSTM SOCIETE DE SOUS TRAI... (325.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.36x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Good+11 pts over 3 years
In 2024, the interest coverage of SSTM SOCIETE DE SOUS TRAI... (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The gap of 42 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 144 days of revenue, i.e. 476 k€ to permanently finance. Over 2016-2024, WCR increased by +270%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
475 923 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
144 j
WCR and payment terms evolution SSTM SOCIETE DE SOUS TRAITANCE DE MATIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
128 746 €
58 662 €
178 057 €
220 268 €
1 463 970 €
33 678 €
918 587 €
730 097 €
475 923 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
4
5
4
4
205
4
0
17
55
Supplier payment term (days)
14
5
11
9
139
7
22
72
13
Positioning of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS is estimated at
261 101 €
(range 98 408€ - 629 779€).
With an EBITDA of 127 769€, the sector multiple of 1.4x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
98k€261k€629k€
261 101 €Range: 98 408€ - 629 779€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
127 769 €×1.4x
Estimation178 852 €
50 190€ - 507 550€
Revenue Multiple30%
1 192 849 €×0.14x
Estimation168 536 €
126 822€ - 378 087€
Net Income Multiple20%
238 953 €×2.5x
Estimation605 573 €
176 335€ - 1 312 893€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare SSTM SOCIETE DE SOUS TRAITANCE DE MATIS with other companies in the same sector:
Frequently asked questions about SSTM SOCIETE DE SOUS TRAITANCE DE MATIS
What is the revenue of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS ?
The revenue of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS in 2024 is 1.2 M€.
Is SSTM SOCIETE DE SOUS TRAITANCE DE MATIS profitable?
Yes, SSTM SOCIETE DE SOUS TRAITANCE DE MATIS generated a net profit of 239 k€ in 2024.
Where is the headquarters of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS ?
The headquarters of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS ?
The tax return of SSTM SOCIETE DE SOUS TRAITANCE DE MATIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SSTM SOCIETE DE SOUS TRAITANCE DE MATIS operate?
SSTM SOCIETE DE SOUS TRAITANCE DE MATIS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart