Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-06-15 (16 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: PONS (17800), Charente-Maritime
S.R.S. SAINTONGE REFRIGERATION SERVICE : revenue, balance sheet and financial ratios
S.R.S. SAINTONGE REFRIGERATION SERVICE is a French company
founded 16 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in PONS (17800),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.R.S. SAINTONGE REFRIGERATION SERVICE (SIREN 513496588)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
1 421 151 €
1 537 462 €
N/C
895 827 €
935 951 €
702 279 €
636 099 €
894 880 €
794 735 €
768 267 €
Net income
102 139 €
26 048 €
34 717 €
45 934 €
11 730 €
20 730 €
13 155 €
10 199 €
-20 021 €
31 071 €
34 771 €
EBITDA
N/C
56 001 €
64 410 €
N/C
23 152 €
39 122 €
29 622 €
14 112 €
62 953 €
48 501 €
69 090 €
Net margin
N/C
1.8%
2.3%
N/C
1.3%
2.2%
1.9%
1.6%
-2.2%
3.9%
4.5%
Revenue and income statement
In 2024, S.R.S. SAINTONGE REFRIGERATION SERVICE generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 35 k€ -> 102 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 139 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.506%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.334%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.R.S. SAINTONGE REFRIGERATION SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
105.962
41.585
95.502
63.938
50.616
28.743
107.149
79.928
53.158
53.946
28.506
Financial autonomy
29.363
38.538
29.776
33.266
37.27
48.124
32.276
37.703
44.101
42.378
43.334
Repayment capacity
0.39
0.357
-1.725
2.237
1.051
2.52
10.061
None
5.212
5.285
None
Cash flow / Revenue
6.521%
4.702%
-2.34%
2.323%
3.189%
2.862%
2.874%
None%
2.139%
2.149%
None%
Sector positioning
Debt ratio
28.512024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average-9 pts over 3 years
In 2024, the debt ratio of S.R.S. SAINTONGE REFRIGER... (28.51) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.33%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average-6 pts over 3 years
In 2024, the financial autonomy of S.R.S. SAINTONGE REFRIGER... (43.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.29 years2023
2022
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.77 years
Watch
In 2023, the repayment capacity of S.R.S. SAINTONGE REFRIGER... (5.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.912
Liquidity indicators evolution S.R.S. SAINTONGE REFRIGERATION SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.858
161.31
148.563
156.955
162.37
251.669
287.212
291.723
286.221
247.242
191.912
Interest coverage
6.819
1.004
0.459
3.394
1.29
1.879
7.602
None
3.482
4.075
None
Sector positioning
Liquidity ratio
191.912024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Average-32 pts over 3 years
In 2024, the liquidity ratio of S.R.S. SAINTONGE REFRIGER... (191.91) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.08x2023
2022
2023
Q1: 0.0x
Med: 0.61x
Q3: 3.09x
Excellent
In 2023, the interest coverage of S.R.S. SAINTONGE REFRIGER... (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.R.S. SAINTONGE REFRIGERATION SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
317 824 €
265 410 €
352 574 €
291 473 €
290 568 €
362 962 €
583 058 €
0 €
491 803 €
443 612 €
0 €
Inventory turnover (days)
91
96
101
145
133
89
100
0
37
54
0
Customer payment term (days)
84
65
60
77
62
78
143
0
84
67
0
Supplier payment term (days)
50
45
56
60
48
42
65
0
36
44
0
Positioning of S.R.S. SAINTONGE REFRIGERATION SERVICE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of S.R.S. SAINTONGE REFRIGERATION SERVICE is estimated at
131 816 €
(range 86 880€ - 472 086€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
86k€131k€472k€
131 816 €Range: 86 880€ - 472 086€
NAF 5 all-time
Valuation method used
Net Income Multiple
102 139 €
×
1.3x
=131 816 €
Range: 86 880€ - 472 086€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare S.R.S. SAINTONGE REFRIGERATION SERVICE with other companies in the same sector:
Frequently asked questions about S.R.S. SAINTONGE REFRIGERATION SERVICE
What is the revenue of S.R.S. SAINTONGE REFRIGERATION SERVICE ?
The revenue of S.R.S. SAINTONGE REFRIGERATION SERVICE in 2023 is 1.4 M€.
Is S.R.S. SAINTONGE REFRIGERATION SERVICE profitable?
Yes, S.R.S. SAINTONGE REFRIGERATION SERVICE generated a net profit of 102 k€ in 2024.
Where is the headquarters of S.R.S. SAINTONGE REFRIGERATION SERVICE ?
The headquarters of S.R.S. SAINTONGE REFRIGERATION SERVICE is located in PONS (17800), in the department Charente-Maritime.
Where to find the tax return of S.R.S. SAINTONGE REFRIGERATION SERVICE ?
The tax return of S.R.S. SAINTONGE REFRIGERATION SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.R.S. SAINTONGE REFRIGERATION SERVICE operate?
S.R.S. SAINTONGE REFRIGERATION SERVICE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart