Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: LA CHAPELLE-SAINT-LUC (10600), Aube
SRN.SERVICE : revenue, balance sheet and financial ratios
SRN.SERVICE is a French company
founded 17 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in LA CHAPELLE-SAINT-LUC (10600),
this company of category PME
shows in 2019 a revenue of 831 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, SRN.SERVICE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2019: 3 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.589%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.185%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
23.426
12.924
26.292
69.322
146.589
Financial autonomy
9.387
6.282
13.693
26.715
42.185
Repayment capacity
1.324
0.181
0.898
3.087
None
Cash flow / Revenue
1.343%
5.595%
7.878%
5.954%
None%
Sector positioning
Debt ratio
146.592021
2018
2019
2021
Q1: 2.33
Med: 24.39
Q3: 72.17
Average+18 pts over 3 years
In 2021, the debt ratio of SRN.SERVICE (146.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.19%2021
2018
2019
2021
Q1: 16.74%
Med: 36.79%
Q3: 54.14%
Good+33 pts over 3 years
In 2021, the financial autonomy of SRN.SERVICE (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.09 years2019
2018
2019
Q1: 0.0 years
Med: 0.29 years
Q3: 1.38 years
Average+12 pts over 2 years
In 2019, the repayment capacity of SRN.SERVICE (3.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.889
Liquidity indicators evolution SRN.SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
159.845
177.839
262.726
257.175
311.889
Interest coverage
10.484
0.742
0.067
0.02
None
Sector positioning
Liquidity ratio
311.892021
2018
2019
2021
Q1: 149.79
Med: 209.5
Q3: 298.85
Excellent
In 2021, the liquidity ratio of SRN.SERVICE (311.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.02x2019
2018
2019
Q1: 0.0x
Med: 0.41x
Q3: 2.79x
Average
In 2019, the interest coverage of SRN.SERVICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SRN.SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
100 703 €
106 804 €
150 280 €
312 251 €
0 €
Inventory turnover (days)
17
15
16
14
0
Customer payment term (days)
104
79
79
166
0
Supplier payment term (days)
59
42
51
47
0
Positioning of SRN.SERVICE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare SRN.SERVICE with other companies in the same sector:
Yes, SRN.SERVICE generated a net profit of 39 k€ in 2019.
Where is the headquarters of SRN.SERVICE ?
The headquarters of SRN.SERVICE is located in LA CHAPELLE-SAINT-LUC (10600), in the department Aube.
Where to find the tax return of SRN.SERVICE ?
The tax return of SRN.SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SRN.SERVICE operate?
SRN.SERVICE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart