Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-02-01 (6 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: LE KREMLIN-BICETRE (94270), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SRD CUISINES AMENAGEMENTS : revenue, balance sheet and financial ratios
SRD CUISINES AMENAGEMENTS is a French company
founded 6 years ago,
specialized in the sector Commerce de détail de meubles.
Based in LE KREMLIN-BICETRE (94270),
this company of category PME
shows in 2024 a net income positive of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SRD CUISINES AMENAGEMENTS (SIREN 881046155)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
25 154 €
108 899 €
-31 614 €
9 403 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SRD CUISINES AMENAGEMENTS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 9 k€ -> 25 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 154 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 141%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
141.035%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.882%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
1299.493
-12951.877
178.813
141.035
Financial autonomy
3.279
-0.243
14.482
20.882
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
141.032024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+55 pts over 3 years
In 2024, the debt ratio of SRD CUISINES AMENAGEMENTS (141.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.88%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average+13 pts over 3 years
In 2024, the financial autonomy of SRD CUISINES AMENAGEMENTS (20.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
124.145
103.585
119.108
135.042
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
135.042024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Average+12 pts over 3 years
In 2024, the liquidity ratio of SRD CUISINES AMENAGEMENTS (135.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SRD CUISINES AMENAGEMENTS in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of SRD CUISINES AMENAGEMENTS is estimated at
120 227 €
(range 54 363€ - 199 628€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
54k€120k€199k€
120 227 €Range: 54 363€ - 199 628€
NAF 5 année 2024
Valuation method used
Net Income Multiple
25 154 €
×
4.8x
=120 228 €
Range: 54 363€ - 199 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare SRD CUISINES AMENAGEMENTS with other companies in the same sector:
Frequently asked questions about SRD CUISINES AMENAGEMENTS
What is the revenue of SRD CUISINES AMENAGEMENTS ?
The revenue of SRD CUISINES AMENAGEMENTS is not publicly disclosed (confidential accounts filed with INPI).
Is SRD CUISINES AMENAGEMENTS profitable?
Yes, SRD CUISINES AMENAGEMENTS generated a net profit of 25 k€ in 2024.
Where is the headquarters of SRD CUISINES AMENAGEMENTS ?
The headquarters of SRD CUISINES AMENAGEMENTS is located in LE KREMLIN-BICETRE (94270), in the department Val-de-Marne.
Where to find the tax return of SRD CUISINES AMENAGEMENTS ?
The tax return of SRD CUISINES AMENAGEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SRD CUISINES AMENAGEMENTS operate?
SRD CUISINES AMENAGEMENTS operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart