Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-01-23 (9 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PARIS (75015), Paris
SQUARE-RENOVATION : revenue, balance sheet and financial ratios
SQUARE-RENOVATION is a French company
founded 9 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PARIS (75015),
this company of category PME
shows in 2019 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SQUARE-RENOVATION (SIREN 825204761)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
2 191 744 €
1 983 193 €
1 043 220 €
Net income
131 156 €
77 577 €
252 806 €
52 266 €
45 271 €
37 789 €
21 045 €
1 039 €
EBITDA
N/C
N/C
N/C
N/C
N/C
48 806 €
63 093 €
3 554 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.7%
1.1%
0.1%
Revenue and income statement
In 2024, SQUARE-RENOVATION generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 1 k€ -> 131 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 156 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.102%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.999
51.883
15.33
268.706
276.407
14.896
17.019
95.024
Financial autonomy
8.763
16.912
15.434
13.075
12.457
25.6
19.08
21.102
Repayment capacity
2.702
1.056
0.34
None
None
None
None
None
Cash flow / Revenue
0.324%
1.291%
1.848%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.022024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average+26 pts over 3 years
In 2024, the debt ratio of SQUARE-RENOVATION (95.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.1%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-9 pts over 3 years
In 2024, the financial autonomy of SQUARE-RENOVATION (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
239.041
Liquidity indicators evolution SQUARE-RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.523
146.938
123.6
0.0
56.015
0.0
161.933
239.041
Interest coverage
0.0
0.322
0.365
None
None
None
None
None
Sector positioning
Liquidity ratio
239.042024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Good+42 pts over 3 years
In 2024, the liquidity ratio of SQUARE-RENOVATION (239.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SQUARE-RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-5 811 €
114 410 €
313 967 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
10
13
27
0
0
0
0
0
Supplier payment term (days)
20
23
49
0
0
0
0
0
Positioning of SQUARE-RENOVATION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SQUARE-RENOVATION is estimated at
325 566 €
(range 110 369€ - 1 049 865€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
110k€325k€1049k€
325 566 €Range: 110 369€ - 1 049 865€
NAF 5 all-time
Valuation method used
Net Income Multiple
131 156 €
×
2.5x
=325 566 €
Range: 110 369€ - 1 049 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SQUARE-RENOVATION with other companies in the same sector:
Frequently asked questions about SQUARE-RENOVATION
What is the revenue of SQUARE-RENOVATION ?
The revenue of SQUARE-RENOVATION in 2019 is 2.2 M€.
Is SQUARE-RENOVATION profitable?
Yes, SQUARE-RENOVATION generated a net profit of 131 k€ in 2024.
Where is the headquarters of SQUARE-RENOVATION ?
The headquarters of SQUARE-RENOVATION is located in PARIS (75015), in the department Paris.
Where to find the tax return of SQUARE-RENOVATION ?
The tax return of SQUARE-RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SQUARE-RENOVATION operate?
SQUARE-RENOVATION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart