Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-08-01 (11 years)Status: ActiveBusiness sector: Activités des agences de publicitéLocation: PARIS (75009), Paris
SQUARE METERS INTERNATIONAL : revenue, balance sheet and financial ratios
SQUARE METERS INTERNATIONAL is a French company
founded 11 years ago,
specialized in the sector Activités des agences de publicité.
Based in PARIS (75009),
this company of category PME
shows in 2019 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SQUARE METERS INTERNATIONAL (SIREN 803926187)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 588 367 €
N/C
N/C
N/C
546 942 €
Net income
85 825 €
308 390 €
264 570 €
236 342 €
158 131 €
127 703 €
EBITDA
N/C
424 455 €
N/C
N/C
N/C
178 465 €
Net margin
N/C
19.4%
N/C
N/C
N/C
23.3%
Revenue and income statement
In 2020, SQUARE METERS INTERNATIONAL generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 128 k€ -> 86 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 825 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.787%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.378%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SQUARE METERS INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
0.091
30.55
0.153
10.598
0.286
139.787
Financial autonomy
27.203
32.587
58.718
55.673
57.666
24.378
Repayment capacity
0.001
None
None
None
0.004
None
Cash flow / Revenue
23.745%
None%
None%
None%
19.605%
None%
Sector positioning
Debt ratio
139.792020
2018
2019
2020
Q1: 0.0
Med: 11.22
Q3: 80.25
Watch+22 pts over 3 years
In 2020, the debt ratio of SQUARE METERS INTERNATIONAL (139.79) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.38%2020
2018
2019
2020
Q1: 8.34%
Med: 31.64%
Q3: 55.63%
Average-30 pts over 3 years
In 2020, the financial autonomy of SQUARE METERS INTERNATIONAL (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2019
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.8 years
Average
In 2019, the repayment capacity of SQUARE METERS INTERNATIONAL (0.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 813.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
813.251
Liquidity indicators evolution SQUARE METERS INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
122.804
198.941
351.711
309.741
310.793
813.251
Interest coverage
0.0
None
None
None
0.0
None
Sector positioning
Liquidity ratio
813.252020
2018
2019
2020
Q1: 132.32
Med: 216.88
Q3: 360.13
Excellent
In 2020, the liquidity ratio of SQUARE METERS INTERNATIONAL (813.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2019
2019
Q1: 0.0x
Med: 0.0x
Q3: 1.38x
Average
In 2019, the interest coverage of SQUARE METERS INTERNATIONAL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SQUARE METERS INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
229 787 €
0 €
0 €
0 €
66 981 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
133
0
0
0
35
0
Supplier payment term (days)
146
0
0
0
38
0
Positioning of SQUARE METERS INTERNATIONAL in its sector
Comparison with sector Activités des agences de publicité
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of SQUARE METERS INTERNATIONAL is estimated at
249 988 €
(range 120 045€ - 940 588€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
68 tx
120k€249k€940k€
249 988 €Range: 120 045€ - 940 588€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 825 €
×
2.9x
=249 989 €
Range: 120 046€ - 940 588€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de publicité)
Compare SQUARE METERS INTERNATIONAL with other companies in the same sector:
Frequently asked questions about SQUARE METERS INTERNATIONAL
What is the revenue of SQUARE METERS INTERNATIONAL ?
The revenue of SQUARE METERS INTERNATIONAL in 2019 is 1.6 M€.
Is SQUARE METERS INTERNATIONAL profitable?
Yes, SQUARE METERS INTERNATIONAL generated a net profit of 86 k€ in 2020.
Where is the headquarters of SQUARE METERS INTERNATIONAL ?
The headquarters of SQUARE METERS INTERNATIONAL is located in PARIS (75009), in the department Paris.
Where to find the tax return of SQUARE METERS INTERNATIONAL ?
The tax return of SQUARE METERS INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SQUARE METERS INTERNATIONAL operate?
SQUARE METERS INTERNATIONAL operates in the sector Activités des agences de publicité (NAF code 73.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart