SQUARE HABITAT SUD RHONE ALPES : revenue, balance sheet and financial ratios
SQUARE HABITAT SUD RHONE ALPES is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in VALENCE (26000),
this company of category GE
shows in 2024 a revenue of 11.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SQUARE HABITAT SUD RHONE ALPES (SIREN 378336143)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
11 718 642 €
10 756 067 €
11 887 685 €
9 906 445 €
8 274 759 €
9 543 892 €
9 039 364 €
9 033 456 €
8 108 830 €
Net income
11 698 €
-709 326 €
852 851 €
332 657 €
6 261 €
297 795 €
39 164 €
201 996 €
-121 272 €
EBITDA
-14 496 €
-770 527 €
702 897 €
276 581 €
-1 057 356 €
43 697 €
-177 480 €
129 471 €
-288 773 €
Net margin
0.1%
-6.6%
7.2%
3.4%
0.1%
3.1%
0.4%
2.2%
-1.5%
Revenue and income statement
In 2024, SQUARE HABITAT SUD RHONE ALPES achieves revenue of 11.7 M€. Revenue is growing positively over 9 years (CAGR: +4.7%). Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 11.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14 k€, representing -0.1% of revenue. Positive scissor effect: EBITDA margin improves by +7.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 12 k€, i.e. 0.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
11 718 642 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
11 718 642 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 496 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-76 745 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 698 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.826%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.672%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.994%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-30.994
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SQUARE HABITAT SUD RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
642.647
518.267
495.603
178.422
376.386
329.017
54.944
57.221
53.826
Financial autonomy
9.28
11.009
11.183
13.467
14.566
16.28
34.388
32.359
29.672
Repayment capacity
-18.495
52.686
-18.857
7.389
47.265
53.933
5.347
-5.221
-30.994
Cash flow / Revenue
-2.434%
0.75%
-2.064%
4.109%
0.992%
0.71%
6.405%
-6.559%
-0.994%
Sector positioning
Debt ratio
53.832024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of SQUARE HABITAT SUD RHONE ... (53.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.67%2024
2022
2023
2024
Q1: 2.93%
Med: 25.97%
Q3: 60.01%
Good
In 2024, the financial autonomy of SQUARE HABITAT SUD RHONE ... (29.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-30.99 years2024
2022
2023
2024
Q1: -0.06 years
Med: 0.0 years
Q3: 1.48 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SQUARE HABITAT SUD RHONE ... (-30.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 95.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.566
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-65.328
Liquidity indicators evolution SQUARE HABITAT SUD RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
47.471
48.774
44.526
45.377
47.726
57.082
106.063
95.236
95.566
Interest coverage
-6.581
51.268
-1.77
37.259
-1.242
5.228
5.863
-1.106
-65.328
Sector positioning
Liquidity ratio
95.572024
2022
2023
2024
Q1: 103.89
Med: 180.17
Q3: 476.41
Watch
In 2024, the liquidity ratio of SQUARE HABITAT SUD RHONE ... (95.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-65.33x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Average-50 pts over 3 years
In 2024, the interest coverage of SQUARE HABITAT SUD RHONE ... (-65.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Favorable situation: supplier credit is longer than customer credit by 29 days. WCR is negative (-140 days): operations structurally generate cash. Notable WCR improvement over the period (-161%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 562 302 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-140 j
WCR and payment terms evolution SQUARE HABITAT SUD RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 747 615 €
-1 609 672 €
-1 866 448 €
-2 621 325 €
-1 910 063 €
-1 433 165 €
-3 194 815 €
-4 657 377 €
-4 562 302 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
24
32
29
35
26
46
51
30
34
Supplier payment term (days)
33
43
64
386
39
45
49
60
63
Positioning of SQUARE HABITAT SUD RHONE ALPES in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of SQUARE HABITAT SUD RHONE ALPES is estimated at
2 330 797 €
(range 1 320 810€ - 5 303 722€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
1320k€2330k€5303k€
2 330 797 €Range: 1 320 810€ - 5 303 722€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
11 718 642 €×0.33x
Estimation3 845 569 €
2 184 165€ - 8 752 916€
Net Income Multiple20%
11 698 €×5.0x
Estimation58 641 €
25 779€ - 129 933€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare SQUARE HABITAT SUD RHONE ALPES with other companies in the same sector:
Frequently asked questions about SQUARE HABITAT SUD RHONE ALPES
What is the revenue of SQUARE HABITAT SUD RHONE ALPES ?
The revenue of SQUARE HABITAT SUD RHONE ALPES in 2024 is 11.7 M€.
Is SQUARE HABITAT SUD RHONE ALPES profitable?
Yes, SQUARE HABITAT SUD RHONE ALPES generated a net profit of 12 k€ in 2024.
Where is the headquarters of SQUARE HABITAT SUD RHONE ALPES ?
The headquarters of SQUARE HABITAT SUD RHONE ALPES is located in VALENCE (26000), in the department Drome.
Where to find the tax return of SQUARE HABITAT SUD RHONE ALPES ?
The tax return of SQUARE HABITAT SUD RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SQUARE HABITAT SUD RHONE ALPES operate?
SQUARE HABITAT SUD RHONE ALPES operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart