SQUARE HABITAT HAUTES ALPES is a French company
founded 31 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in MARSEILLE (13002),
this company of category GE
shows in 2024 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SQUARE HABITAT HAUTES ALPES (SIREN 399600113)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 551 783 €
1 510 677 €
1 549 094 €
1 405 732 €
2 564 307 €
2 919 590 €
N/C
N/C
N/C
Net income
-688 053 €
-727 307 €
-736 014 €
-413 957 €
-108 594 €
-327 280 €
-1 724 617 €
86 820 €
-156 423 €
EBITDA
-651 550 €
-613 818 €
-393 463 €
-214 195 €
-129 027 €
-92 017 €
N/C
N/C
N/C
Net margin
-44.3%
-48.1%
-47.5%
-29.4%
-4.2%
-11.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SQUARE HABITAT HAUTES ALPES achieves revenue of 1.6 M€. Revenue is declining over the period 2019-2024 (CAGR: -11.9%). Vs 2023: +3%. After deducting consumption (0 €), gross margin stands at 1.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -652 k€, representing -42.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -688 k€ (-44.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 551 783 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 551 783 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-651 550 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-696 152 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-688 053 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-42.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.842%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-41.464%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-993.217
-5946.834
-177.106
-148.073
0.222
20.107
379.754
-521.725
0.0
Financial autonomy
-4.969
-0.535
-24.362
-29.348
22.507
18.069
5.284
-5.482
12.842
Repayment capacity
None
None
None
-108.864
-0.048
-0.789
-2.378
-2.814
0.0
Cash flow / Revenue
None%
None%
None%
-0.964%
-2.795%
-20.374%
-38.533%
-43.38%
-41.464%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Excellent-50 pts over 3 years
In 2024, the debt ratio of SQUARE HABITAT HAUTES ALPES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
12.84%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Average+18 pts over 3 years
In 2024, the financial autonomy of SQUARE HABITAT HAUTES ALPES (12.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of SQUARE HABITAT HAUTES ALPES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 93.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
93.198
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.686
68.437
79.304
81.08
89.469
95.092
106.381
102.007
93.198
Interest coverage
None
None
None
-19.088
-13.517
0.0
-0.786
-8.444
0.0
Sector positioning
Liquidity ratio
93.22024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Watch-10 pts over 3 years
In 2024, the liquidity ratio of SQUARE HABITAT HAUTES ALPES (93.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Average
In 2024, the interest coverage of SQUARE HABITAT HAUTES ALPES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 151 days. Excellent situation: suppliers finance 64 days of the operating cycle (retail model). Overall, WCR represents 18 days of revenue, i.e. 78 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
78 334 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
151 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
18 j
WCR and payment terms evolution SQUARE HABITAT HAUTES ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
-3 754 359 €
-3 422 760 €
-3 198 195 €
485 672 €
204 833 €
78 334 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
13
6
9
30
21
87
Supplier payment term (days)
0
0
0
258
247
168
84
69
151
Positioning of SQUARE HABITAT HAUTES ALPES in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SQUARE HABITAT HAUTES ALPES is estimated at
442 808 €
(range 213 435€ - 966 035€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
213k€442k€966k€
442 808 €Range: 213 435€ - 966 035€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 551 783 €
×
0.29x
=442 809 €
Range: 213 435€ - 966 036€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SQUARE HABITAT HAUTES ALPES with other companies in the same sector:
Frequently asked questions about SQUARE HABITAT HAUTES ALPES
What is the revenue of SQUARE HABITAT HAUTES ALPES ?
The revenue of SQUARE HABITAT HAUTES ALPES in 2024 is 1.6 M€.
Is SQUARE HABITAT HAUTES ALPES profitable?
SQUARE HABITAT HAUTES ALPES recorded a net loss in 2024.
Where is the headquarters of SQUARE HABITAT HAUTES ALPES ?
The headquarters of SQUARE HABITAT HAUTES ALPES is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of SQUARE HABITAT HAUTES ALPES ?
The tax return of SQUARE HABITAT HAUTES ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SQUARE HABITAT HAUTES ALPES operate?
SQUARE HABITAT HAUTES ALPES operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart