Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-05-01 (21 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: ISTRES (13800), Bouches-du-Rhone
SQUALE SECURITE 13 : revenue, balance sheet and financial ratios
SQUALE SECURITE 13 is a French company
founded 21 years ago,
specialized in the sector Activités de sécurité privée .
Based in ISTRES (13800),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SQUALE SECURITE 13 (SIREN 482090248)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
1 062 568 €
1 593 280 €
1 757 665 €
1 901 036 €
Net income
2 260 €
-69 558 €
-148 077 €
211 836 €
156 186 €
EBITDA
N/C
70 120 €
237 449 €
305 816 €
225 142 €
Net margin
N/C
-6.5%
-9.3%
12.1%
8.2%
Revenue and income statement
Im Jahr 2020 erzielt SQUALE SECURITE 13 ein positives Nettoergebnis von 2 k€. Entwicklung 2016-2020: 156 k€ -> 2 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 260 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 21%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.382%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.215%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
8.044
14.979
13.481
12.406
0.382
Financial autonomy
44.994
60.491
40.315
19.675
21.215
Repayment capacity
0.175
0.378
0.32
0.302
None
Cash flow / Revenue
8.575%
12.779%
11.051%
5.735%
None%
Sector positioning
Verschuldungsgrad
0.382020
2018
2019
2020
Q1: 0.0
Med: 3.12
Q3: 54.01
Gut-37 pts over 3 years
Im Jahr 2020 liegt unter dem Median der Branche das verschuldungsgrad von SQUALE SECURITE 13 (0.38). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Diese kontrollierte Position spiegelt umsichtiges Management wider.
Finanzielle Autonomie
21.21%2020
2018
2019
2020
Q1: 0.79%
Med: 17.25%
Q3: 40.5%
Gut-20 pts over 3 years
Im Jahr 2020 liegt über dem Median der Branche das finanzielle autonomie von SQUALE SECURITE 13 (21.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.3 ans2019
2018
2019
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.2 ans
Average
Im Jahr 2019 liegt über dem Median der Branche das rückzahlungsfähigkeit von SQUALE SECURITE 13 (0.3 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 416.33. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
416.333
Liquidity indicators evolution SQUALE SECURITE 13
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
183.144
285.884
358.549
360.932
416.333
Interest coverage
2.14
0.531
0.422
0.783
None
Sector positioning
Liquiditätsquote
416.332020
2018
2019
2020
Q1: 106.12
Med: 143.94
Q3: 214.3
Ausgezeichnet
Im Jahr 2020 liegt in den oberen 25% der Branche das liquiditätsquote von SQUALE SECURITE 13 (416.33). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.78x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Gut+5 pts over 2 years
Im Jahr 2019 liegt über dem Median der Branche das zinsdeckung von SQUALE SECURITE 13 (0.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SQUALE SECURITE 13
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
352 832 €
334 870 €
161 367 €
106 831 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
66
78
67
64
0
Supplier payment term (days)
41
25
2
5
0
Positioning of SQUALE SECURITE 13 in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 2 215€ to 20 648€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
2k€8k€20k€
8 273 €Range: 2 215€ - 20 648€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare SQUALE SECURITE 13 with other companies in the same sector:
Frequently asked questions about SQUALE SECURITE 13
What is the revenue of SQUALE SECURITE 13 ?
The revenue of SQUALE SECURITE 13 in 2019 is 1.1 M€.
Is SQUALE SECURITE 13 profitable?
Yes, SQUALE SECURITE 13 generated a net profit of 2 k€ in 2020.
Where is the headquarters of SQUALE SECURITE 13 ?
The headquarters of SQUALE SECURITE 13 is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of SQUALE SECURITE 13 ?
The tax return of SQUALE SECURITE 13 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SQUALE SECURITE 13 operate?
SQUALE SECURITE 13 operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart