Employees: 03 (2023.0)Legal category: 5458Size: PMECreation date: 2002-01-01 (24 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: VILLELONGUE-DELS-MONTS (66740), Pyrenees-Orientales
SPRING & BES CHARPENTE : revenue, balance sheet and financial ratios
SPRING & BES CHARPENTE is a French company
founded 24 years ago,
specialized in the sector Travaux de charpente.
Based in VILLELONGUE-DELS-MONTS (66740),
this company of category PME
shows in 2024 a revenue of 492 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPRING & BES CHARPENTE (SIREN 442246484)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
492 225 €
N/C
N/C
668 694 €
754 250 €
629 990 €
Net income
-14 180 €
18 871 €
40 187 €
32 749 €
10 725 €
-9 895 €
EBITDA
-11 113 €
N/C
N/C
57 079 €
25 392 €
1 118 €
Net margin
-2.9%
N/C
N/C
4.9%
1.4%
-1.6%
Revenue and income statement
In 2024, SPRING & BES CHARPENTE achieves revenue of 492 k€. Activity remains stable over the period (CAGR: -3.0%). After deducting consumption (111 k€), gross margin stands at 381 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -11 k€, representing -2.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -14 k€ (-2.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
492 225 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
381 398 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 113 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 871 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 180 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
115.77%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.487%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.557%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-7.526
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPRING & BES CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
84.033
34.391
51.706
182.015
108.212
115.77
Financial autonomy
20.165
42.138
35.483
26.182
29.138
40.487
Repayment capacity
19.912
1.547
0.954
None
None
-7.526
Cash flow / Revenue
0.421%
3.262%
8.628%
None%
None%
-2.557%
Sector positioning
Debt ratio
115.772024
2022
2023
2024
Q1: 7.44
Med: 26.53
Q3: 64.5
Watch
In 2024, the debt ratio of SPRING & BES CHARPENTE (115.77) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.49%2024
2022
2023
2024
Q1: 25.07%
Med: 42.94%
Q3: 59.56%
Average+12 pts over 3 years
In 2024, the financial autonomy of SPRING & BES CHARPENTE (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.53 years2024
2024
Q1: 0.0 years
Med: 0.48 years
Q3: 1.61 years
Excellent
In 2024, the repayment capacity of SPRING & BES CHARPENTE (-7.53) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 359.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
359.106
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-8.189
Liquidity indicators evolution SPRING & BES CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
209.962
0.0
226.416
0.0
0.0
359.106
Interest coverage
16.1
2.863
0.948
None
None
-8.189
Sector positioning
Liquidity ratio
359.112024
2022
2023
2024
Q1: 162.4
Med: 230.31
Q3: 341.59
Excellent+67 pts over 3 years
In 2024, the liquidity ratio of SPRING & BES CHARPENTE (359.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-8.19x2024
2024
Q1: 0.0x
Med: 0.88x
Q3: 4.05x
Average
In 2024, the interest coverage of SPRING & BES CHARPENTE (-8.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 30 days of revenue, i.e. 41 k€ to permanently finance. Over 2016-2024, WCR increased by +110%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
40 505 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
30 j
WCR and payment terms evolution SPRING & BES CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
19 252 €
-73 389 €
40 088 €
0 €
0 €
40 505 €
Inventory turnover (days)
29
0
23
0
0
24
Customer payment term (days)
41
0
45
0
0
11
Supplier payment term (days)
64
38
35
0
0
16
Positioning of SPRING & BES CHARPENTE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 45 636€ to 154 268€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
45k€79k€154k€
79 053 €Range: 45 636€ - 154 268€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SPRING & BES CHARPENTE with other companies in the same sector:
Frequently asked questions about SPRING & BES CHARPENTE
What is the revenue of SPRING & BES CHARPENTE ?
The revenue of SPRING & BES CHARPENTE in 2024 is 492 k€.
Is SPRING & BES CHARPENTE profitable?
SPRING & BES CHARPENTE recorded a net loss in 2024.
Where is the headquarters of SPRING & BES CHARPENTE ?
The headquarters of SPRING & BES CHARPENTE is located in VILLELONGUE-DELS-MONTS (66740), in the department Pyrenees-Orientales.
Where to find the tax return of SPRING & BES CHARPENTE ?
The tax return of SPRING & BES CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPRING & BES CHARPENTE operate?
SPRING & BES CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart