Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-09-15 (35 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: MONTROUGE (92120), Hauts-de-Seine
SPRAYING SYSTEMS FRANCE SAS : revenue, balance sheet and financial ratios
SPRAYING SYSTEMS FRANCE SAS is a French company
founded 35 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in MONTROUGE (92120),
this company of category PME
shows in 2017 a revenue of 8.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPRAYING SYSTEMS FRANCE SAS (SIREN 379522261)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
8 146 053 €
9 172 678 €
Net income
1 065 318 €
926 725 €
1 281 896 €
838 469 €
1 088 464 €
EBITDA
N/C
N/C
N/C
994 190 €
1 278 313 €
Net margin
N/C
N/C
N/C
10.3%
11.9%
Revenue and income statement
In 2020, SPRAYING SYSTEMS FRANCE SAS generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 1.1 M€ -> 1.1 M€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 065 318 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.959%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.118%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPRAYING SYSTEMS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
0.145
0.0
0.0
0.0
0.959
Financial autonomy
74.565
39.228
50.64
60.927
72.118
Repayment capacity
0.011
0.0
None
None
None
Cash flow / Revenue
7.306%
6.803%
None%
None%
None%
Sector positioning
Debt ratio
0.962020
2018
2019
2020
Q1: 0.09
Med: 15.42
Q3: 69.39
Good
In 2020, the debt ratio of SPRAYING SYSTEMS FRANCE SAS (0.96) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.12%2020
2018
2019
2020
Q1: 23.31%
Med: 42.63%
Q3: 62.04%
Excellent+16 pts over 3 years
In 2020, the financial autonomy of SPRAYING SYSTEMS FRANCE SAS (72.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 484.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
484.379
Liquidity indicators evolution SPRAYING SYSTEMS FRANCE SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
349.699
170.375
202.959
299.146
484.379
Interest coverage
3.391
0.954
None
None
None
Sector positioning
Liquidity ratio
484.382020
2018
2019
2020
Q1: 172.4
Med: 247.33
Q3: 369.1
Excellent+28 pts over 3 years
In 2020, the liquidity ratio of SPRAYING SYSTEMS FRANCE SAS (484.38) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPRAYING SYSTEMS FRANCE SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
4 837 670 €
1 647 050 €
0 €
0 €
0 €
Inventory turnover (days)
1
1
0
0
0
Customer payment term (days)
75
58
0
0
0
Supplier payment term (days)
37
43
0
0
0
Positioning of SPRAYING SYSTEMS FRANCE SAS in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 611 705€ to 4 055 109€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
611k€952k€4055k€
952 229 €Range: 611 705€ - 4 055 109€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SPRAYING SYSTEMS FRANCE SAS with other companies in the same sector:
Frequently asked questions about SPRAYING SYSTEMS FRANCE SAS
What is the revenue of SPRAYING SYSTEMS FRANCE SAS ?
The revenue of SPRAYING SYSTEMS FRANCE SAS in 2017 is 8.1 M€.
Is SPRAYING SYSTEMS FRANCE SAS profitable?
Yes, SPRAYING SYSTEMS FRANCE SAS generated a net profit of 1.1 M€ in 2020.
Where is the headquarters of SPRAYING SYSTEMS FRANCE SAS ?
The headquarters of SPRAYING SYSTEMS FRANCE SAS is located in MONTROUGE (92120), in the department Hauts-de-Seine.
Where to find the tax return of SPRAYING SYSTEMS FRANCE SAS ?
The tax return of SPRAYING SYSTEMS FRANCE SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPRAYING SYSTEMS FRANCE SAS operate?
SPRAYING SYSTEMS FRANCE SAS operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart