Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-04-03 (35 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS (75014), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPORT VOYAGES INTERNATIONAL FEDERATION : revenue, balance sheet and financial ratios
SPORT VOYAGES INTERNATIONAL FEDERATION is a French company
founded 35 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS (75014),
this company of category PME
shows in 2016 a net income positive of 132 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPORT VOYAGES INTERNATIONAL FEDERATION (SIREN 381547991)
Indicator
2016
Revenue
N/C
Net income
132 016 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, SPORT VOYAGES INTERNATIONAL FEDERATION generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 016 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.015%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.015%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPORT VOYAGES INTERNATIONAL FEDERATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
0.015
Financial autonomy
37.015
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
0.012016
2016
Q1: 0.0
Med: 5.28
Q3: 46.01
Good
In 2016, the debt ratio of SPORT VOYAGES INTERNATION... (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.02%2016
2016
Q1: 7.72%
Med: 21.89%
Q3: 41.25%
Good
In 2016, the financial autonomy of SPORT VOYAGES INTERNATION... (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.397
Liquidity indicators evolution SPORT VOYAGES INTERNATIONAL FEDERATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
155.397
Interest coverage
None
Sector positioning
Liquidity ratio
155.42016
2016
Q1: 105.18
Med: 138.8
Q3: 220.68
Good
In 2016, the liquidity ratio of SPORT VOYAGES INTERNATION... (155.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SPORT VOYAGES INTERNATIONAL FEDERATION in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SPORT VOYAGES INTERNATIONAL FEDERATION is estimated at
185 922 €
(range 102 188€ - 920 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2016
80 tx
102k€185k€920k€
185 922 €Range: 102 188€ - 920 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 016 €
×
1.4x
=185 922 €
Range: 102 189€ - 920 494€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare SPORT VOYAGES INTERNATIONAL FEDERATION with other companies in the same sector:
Frequently asked questions about SPORT VOYAGES INTERNATIONAL FEDERATION
What is the revenue of SPORT VOYAGES INTERNATIONAL FEDERATION ?
The revenue of SPORT VOYAGES INTERNATIONAL FEDERATION is not publicly disclosed (confidential accounts filed with INPI).
Is SPORT VOYAGES INTERNATIONAL FEDERATION profitable?
Yes, SPORT VOYAGES INTERNATIONAL FEDERATION generated a net profit of 132 k€ in 2016.
Where is the headquarters of SPORT VOYAGES INTERNATIONAL FEDERATION ?
The headquarters of SPORT VOYAGES INTERNATIONAL FEDERATION is located in PARIS (75014), in the department Paris.
Where to find the tax return of SPORT VOYAGES INTERNATIONAL FEDERATION ?
The tax return of SPORT VOYAGES INTERNATIONAL FEDERATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPORT VOYAGES INTERNATIONAL FEDERATION operate?
SPORT VOYAGES INTERNATIONAL FEDERATION operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart