Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-03 (26 years)Status: ActiveBusiness sector: Fabrication d'équipements électriques et électroniques automobilesLocation: TERSSAC (81150), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPORT SYSTEM : revenue, balance sheet and financial ratios
SPORT SYSTEM is a French company
founded 26 years ago,
specialized in the sector Fabrication d'équipements électriques et électroniques automobiles.
Based in TERSSAC (81150),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPORT SYSTEM (SIREN 428676886)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 107 256 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
827 614 €
775 647 €
912 145 €
748 740 €
514 042 €
325 398 €
451 873 €
239 987 €
212 167 €
EBITDA
N/C
N/C
1 276 889 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
22.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SPORT SYSTEM generates positive net income of 828 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 212 k€ -> 828 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
827 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.362%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.486%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.856
27.571
23.634
20.181
84.27
53.319
34.621
30.136
22.362
Financial autonomy
51.155
52.394
58.027
63.352
42.338
48.725
58.873
59.414
60.486
Repayment capacity
None
None
None
None
None
None
0.586
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
23.478%
None%
None%
Sector positioning
Debt ratio
22.362024
2022
2023
2024
Q1: 1.07
Med: 8.45
Q3: 45.03
Average
In 2024, the debt ratio of SPORT SYSTEM (22.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.49%2024
2022
2023
2024
Q1: 17.58%
Med: 47.62%
Q3: 60.38%
Excellent
In 2024, the financial autonomy of SPORT SYSTEM (60.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.59 years2022
2022
Q1: 0.0 years
Med: 0.24 years
Q3: 1.61 years
Average
In 2022, the repayment capacity of SPORT SYSTEM (0.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 311.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
311.357
Liquidity indicators evolution SPORT SYSTEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
228.465
219.205
282.729
320.662
356.501
308.248
408.986
360.994
311.357
Interest coverage
None
None
None
None
None
None
0.614
None
None
Sector positioning
Liquidity ratio
311.362024
2022
2023
2024
Q1: 155.38
Med: 260.19
Q3: 365.02
Good-15 pts over 3 years
In 2024, the liquidity ratio of SPORT SYSTEM (311.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.61x2022
2022
Q1: -1.66x
Med: 0.33x
Q3: 1.46x
Good
In 2022, the interest coverage of SPORT SYSTEM (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPORT SYSTEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
307 716 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
17
0
0
Customer payment term (days)
295
300
182
286
291
207
31
208
0
Supplier payment term (days)
283
194
249
257
382
362
40
342
0
Positioning of SPORT SYSTEM in its sector
Comparison with sector Fabrication d'équipements électriques et électroniques automobiles
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of SPORT SYSTEM is estimated at
782 356 €
(range 300 714€ - 2 511 969€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
300k€782k€2511k€
782 356 €Range: 300 714€ - 2 511 969€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
827 614 €
×
0.9x
=782 357 €
Range: 300 715€ - 2 511 970€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'équipements électriques et électroniques automobiles)
Compare SPORT SYSTEM with other companies in the same sector:
Yes, SPORT SYSTEM generated a net profit of 828 k€ in 2024.
Where is the headquarters of SPORT SYSTEM ?
The headquarters of SPORT SYSTEM is located in TERSSAC (81150), in the department Tarn.
Where to find the tax return of SPORT SYSTEM ?
The tax return of SPORT SYSTEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPORT SYSTEM operate?
SPORT SYSTEM operates in the sector Fabrication d'équipements électriques et électroniques automobiles (NAF code 29.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart