Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: SAINT-BRIEUC (22000), Cotes-d'Armor
SPORLUX SARL : revenue, balance sheet and financial ratios
SPORLUX SARL is a French company
founded 69 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in SAINT-BRIEUC (22000),
this company of category PME
shows in 2023 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPORLUX SARL (SIREN 495780553)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 017 006 €
N/C
N/C
N/C
N/C
N/C
1 899 354 €
2 017 183 €
Net income
55 993 €
9 490 €
-28 198 €
-147 212 €
-493 657 €
-319 452 €
-61 122 €
-120 182 €
-144 121 €
-53 627 €
EBITDA
N/C
N/C
50 818 €
N/C
N/C
N/C
N/C
N/C
-109 686 €
-66 178 €
Net margin
N/C
N/C
-0.9%
N/C
N/C
N/C
N/C
N/C
-7.6%
-2.7%
Revenue and income statement
In 2025, SPORLUX SARL generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 993 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.835%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.122%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.512
7.544
29.266
33.999
28.669
92.601
109.069
104.999
104.751
82.835
Financial autonomy
86.106
84.145
68.176
66.227
66.209
44.694
43.916
44.505
44.508
50.122
Repayment capacity
-12.141
-2.551
None
None
None
None
None
34.223
None
None
Cash flow / Revenue
-0.784%
-4.364%
None%
None%
None%
None%
None%
1.661%
None%
None%
Sector positioning
Debt ratio
82.832025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Average
In 2025, the debt ratio of SPORLUX SARL (82.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.12%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Good
In 2025, the financial autonomy of SPORLUX SARL (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
34.22 years2023
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 2.76 years
Watch
In 2023, the repayment capacity of SPORLUX SARL (34.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 530.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
530.489
Liquidity indicators evolution SPORLUX SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
912.142
754.111
518.551
561.047
370.049
326.235
550.288
536.514
494.381
530.489
Interest coverage
0.0
-0.021
None
None
None
None
None
17.332
None
None
Sector positioning
Liquidity ratio
530.492025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Excellent
In 2025, the liquidity ratio of SPORLUX SARL (530.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
17.33x2023
2023
Q1: 0.0x
Med: 0.01x
Q3: 3.76x
Excellent
In 2023, the interest coverage of SPORLUX SARL (17.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPORLUX SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
706 397 €
663 748 €
0 €
0 €
0 €
0 €
0 €
872 397 €
0 €
0 €
Inventory turnover (days)
166
165
0
0
0
0
0
130
0
0
Customer payment term (days)
1
1
0
0
0
0
0
1
0
0
Supplier payment term (days)
35
51
0
0
0
0
0
23
0
0
Positioning of SPORLUX SARL in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of SPORLUX SARL is estimated at
118 797 €
(range 71 986€ - 534 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
71k€118k€534k€
118 797 €Range: 71 986€ - 534 329€
NAF 5 année 2025
Valuation method used
Net Income Multiple
55 993 €
×
2.1x
=118 797 €
Range: 71 986€ - 534 330€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SPORLUX SARL with other companies in the same sector:
Yes, SPORLUX SARL generated a net profit of 56 k€ in 2025.
Where is the headquarters of SPORLUX SARL ?
The headquarters of SPORLUX SARL is located in SAINT-BRIEUC (22000), in the department Cotes-d'Armor.
Where to find the tax return of SPORLUX SARL ?
The tax return of SPORLUX SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPORLUX SARL operate?
SPORLUX SARL operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart