Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-12-05 (20 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: BALMA (31130), Haute-Garonne
SPOOM BY CREATIVE : revenue, balance sheet and financial ratios
SPOOM BY CREATIVE is a French company
founded 20 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in BALMA (31130),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPOOM BY CREATIVE (SIREN 485189559)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
3 145 510 €
N/C
N/C
2 351 167 €
N/C
1 964 184 €
Net income
30 234 €
169 361 €
208 454 €
269 884 €
190 410 €
265 617 €
-952 €
265 796 €
EBITDA
N/C
N/C
282 877 €
N/C
N/C
272 888 €
N/C
202 698 €
Net margin
N/C
N/C
6.6%
N/C
N/C
11.3%
N/C
13.5%
Revenue and income statement
In 2024, SPOOM BY CREATIVE generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 266 k€ -> 30 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 234 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.352%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.86%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
9.293
19.569
16.707
35.29
41.924
14.273
10.527
8.352
Financial autonomy
61.046
51.042
52.318
56.499
51.657
57.631
64.567
66.86
Repayment capacity
0.184
None
0.494
None
None
0.741
None
None
Cash flow / Revenue
13.352%
None%
11.379%
None%
None%
6.754%
None%
None%
Sector positioning
Debt ratio
8.352024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average
In 2024, the debt ratio of SPOOM BY CREATIVE (8.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.86%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Excellent
In 2024, the financial autonomy of SPOOM BY CREATIVE (66.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.74 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of SPOOM BY CREATIVE (0.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.318
Liquidity indicators evolution SPOOM BY CREATIVE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
287.317
233.893
236.769
394.862
361.42
284.226
0.0
238.318
Interest coverage
0.14
None
0.343
None
None
0.242
None
None
Sector positioning
Liquidity ratio
238.322024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good-6 pts over 3 years
In 2024, the liquidity ratio of SPOOM BY CREATIVE (238.32) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.24x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Good
In 2022, the interest coverage of SPOOM BY CREATIVE (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPOOM BY CREATIVE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
300 304 €
0 €
190 421 €
0 €
0 €
216 977 €
0 €
0 €
Inventory turnover (days)
3
0
0
0
0
0
0
0
Customer payment term (days)
58
0
86
0
0
72
0
0
Supplier payment term (days)
27
0
38
0
0
55
0
0
Positioning of SPOOM BY CREATIVE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SPOOM BY CREATIVE is estimated at
44 602 €
(range 19 273€ - 130 936€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
19k€44k€130k€
44 602 €Range: 19 273€ - 130 936€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 234 €
×
1.5x
=44 603 €
Range: 19 274€ - 130 936€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SPOOM BY CREATIVE with other companies in the same sector:
Frequently asked questions about SPOOM BY CREATIVE
What is the revenue of SPOOM BY CREATIVE ?
The revenue of SPOOM BY CREATIVE in 2022 is 3.1 M€.
Is SPOOM BY CREATIVE profitable?
Yes, SPOOM BY CREATIVE generated a net profit of 30 k€ in 2024.
Where is the headquarters of SPOOM BY CREATIVE ?
The headquarters of SPOOM BY CREATIVE is located in BALMA (31130), in the department Haute-Garonne.
Where to find the tax return of SPOOM BY CREATIVE ?
The tax return of SPOOM BY CREATIVE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPOOM BY CREATIVE operate?
SPOOM BY CREATIVE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart