SPL CHARTRES METROPOLE EVENEMENTS is a French company
founded 38 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in CHARTRES (28000),
this company of category ETI
shows in 2024 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPL CHARTRES METROPOLE EVENEMENTS (SIREN 341526812)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 897 816 €
1 427 909 €
1 830 448 €
1 346 856 €
766 586 €
1 357 412 €
1 247 725 €
1 147 686 €
765 258 €
Net income
-30 157 €
-224 000 €
236 223 €
292 901 €
-87 307 €
-44 165 €
-160 677 €
-362 278 €
604 564 €
EBITDA
388 665 €
101 578 €
581 328 €
619 943 €
110 251 €
138 369 €
34 555 €
-175 724 €
-264 163 €
Net margin
-1.0%
-15.7%
12.9%
21.7%
-11.4%
-3.3%
-12.9%
-31.6%
79.0%
Revenue and income statement
In 2024, SPL CHARTRES METROPOLE EVENEMENTS achieves revenue of 2.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +18.1%. Vs 2023, growth of +103% (1.4 M€ -> 2.9 M€). After deducting consumption (61 k€), gross margin stands at 2.8 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 389 k€, representing 13.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -30 k€ (-1.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 897 816 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 837 285 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
388 665 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
37 860 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-30 157 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 153%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
153.391%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.525%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.336%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
18.273
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.507
0.0
0.0
2.12
9.815
1.163
0.585
0.129
153.391
Financial autonomy
87.999
82.43
82.434
80.634
83.552
85.38
87.471
86.485
31.525
Repayment capacity
-0.128
0.0
0.0
1.15
-45.691
0.05
0.032
-0.281
18.273
Cash flow / Revenue
-39.566%
-23.346%
-6.449%
2.607%
-0.476%
35.369%
23.279%
-0.639%
5.336%
Sector positioning
Debt ratio
153.392024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Watch+49 pts over 3 years
In 2024, the debt ratio of SPL CHARTRES METROPOLE EV... (153.39) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.52%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good-22 pts over 3 years
In 2024, the financial autonomy of SPL CHARTRES METROPOLE EV... (31.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
18.27 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Watch+26 pts over 3 years
In 2024, the repayment capacity of SPL CHARTRES METROPOLE EV... (18.27) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 201.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 22.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
201.623
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
234.166
110.831
95.074
103.684
170.253
233.341
330.119
307.983
201.623
Interest coverage
-0.058
-0.086
0.0
0.044
0.2
0.092
0.02
0.054
22.286
Sector positioning
Liquidity ratio
201.622024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average-18 pts over 3 years
In 2024, the liquidity ratio of SPL CHARTRES METROPOLE EV... (201.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
22.29x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Excellent+24 pts over 3 years
In 2024, the interest coverage of SPL CHARTRES METROPOLE EV... (22.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 156 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 107 days. The gap of 49 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 215 days of revenue, i.e. 1.7 M€ to permanently finance. Over 2016-2024, WCR increased by +3977%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 730 344 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
156 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
107 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
215 j
WCR and payment terms evolution SPL CHARTRES METROPOLE EVENEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-44 630 €
80 017 €
-31 006 €
79 829 €
62 239 €
28 068 €
113 945 €
70 296 €
1 730 344 €
Inventory turnover (days)
0
0
1
1
1
1
0
0
0
Customer payment term (days)
23
58
27
36
44
37
47
37
156
Supplier payment term (days)
103
113
97
112
52
101
46
55
107
Positioning of SPL CHARTRES METROPOLE EVENEMENTS in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of SPL CHARTRES METROPOLE EVENEMENTS is estimated at
1 118 819 €
(range 461 874€ - 2 876 455€).
With an EBITDA of 388 665€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
461k€1118k€2876k€
1 118 819 €Range: 461 874€ - 2 876 455€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
388 665 €×1.6x
Estimation607 116 €
288 064€ - 2 403 006€
Revenue Multiple30%
2 897 816 €×0.68x
Estimation1 971 660 €
751 559€ - 3 665 539€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare SPL CHARTRES METROPOLE EVENEMENTS with other companies in the same sector:
Frequently asked questions about SPL CHARTRES METROPOLE EVENEMENTS
What is the revenue of SPL CHARTRES METROPOLE EVENEMENTS ?
The revenue of SPL CHARTRES METROPOLE EVENEMENTS in 2024 is 2.9 M€.
Is SPL CHARTRES METROPOLE EVENEMENTS profitable?
SPL CHARTRES METROPOLE EVENEMENTS recorded a net loss in 2024.
Where is the headquarters of SPL CHARTRES METROPOLE EVENEMENTS ?
The headquarters of SPL CHARTRES METROPOLE EVENEMENTS is located in CHARTRES (28000), in the department Eure-et-Loir.
Where to find the tax return of SPL CHARTRES METROPOLE EVENEMENTS ?
The tax return of SPL CHARTRES METROPOLE EVENEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPL CHARTRES METROPOLE EVENEMENTS operate?
SPL CHARTRES METROPOLE EVENEMENTS operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart