SPIE GLOBAL SERVICES ENERGY : revenue, balance sheet and financial ratios
SPIE GLOBAL SERVICES ENERGY is a French company
founded 34 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CERGY (95800),
this company of category GE
shows in 2024 a revenue of 95.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE GLOBAL SERVICES ENERGY (SIREN 709900245)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
95 156 432 €
86 642 376 €
74 776 437 €
51 355 907 €
52 258 380 €
70 115 185 €
75 671 557 €
72 578 653 €
108 823 283 €
Net income
9 432 047 €
8 240 306 €
8 236 258 €
1 483 064 €
12 256 204 €
7 943 327 €
9 176 570 €
-4 141 273 €
8 726 426 €
EBITDA
-16 367 992 €
-9 295 066 €
-8 146 807 €
-21 071 583 €
-8 541 840 €
-6 146 879 €
-8 179 958 €
-23 542 014 €
-6 274 774 €
Net margin
9.9%
9.5%
11.0%
2.9%
23.5%
11.3%
12.1%
-5.7%
8.0%
Revenue and income statement
In 2024, SPIE GLOBAL SERVICES ENERGY achieves revenue of 95.2 M€. Activity remains stable over the period (CAGR: -1.7%). Vs 2023: +10%. After deducting consumption (0 €), gross margin stands at 95.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16.4 M€, representing -17.2% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -76%, reducing margin by 6.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9.4 M€, i.e. 9.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
95 156 432 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
95 156 432 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 367 992 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 197 201 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 432 047 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 93.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
140.309%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.537%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.04%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
93.586
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPIE GLOBAL SERVICES ENERGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.226
0.0
0.0
0.0
0.106
0.0
0.0
24.973
140.309
Financial autonomy
37.067
33.936
46.918
51.537
56.675
44.483
52.613
48.733
30.537
Repayment capacity
0.024
0.0
0.0
0.0
0.005
0.0
0.0
8.066
93.586
Cash flow / Revenue
5.101%
-8.142%
8.526%
11.735%
26.25%
-8.53%
5.807%
2.257%
1.04%
Sector positioning
Debt ratio
140.312024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average+50 pts over 3 years
In 2024, the debt ratio of SPIE GLOBAL SERVICES ENERGY (140.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.54%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Average-24 pts over 3 years
In 2024, the financial autonomy of SPIE GLOBAL SERVICES ENERGY (30.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
93.59 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SPIE GLOBAL SERVICES ENERGY (93.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.485
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-33.512
Liquidity indicators evolution SPIE GLOBAL SERVICES ENERGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
165.756
148.532
202.232
194.685
247.618
187.413
202.846
286.986
305.485
Interest coverage
-84.981
-17.742
-70.324
-42.628
-29.233
-6.507
-14.398
-75.87
-33.512
Sector positioning
Liquidity ratio
305.492024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Good+18 pts over 3 years
In 2024, the liquidity ratio of SPIE GLOBAL SERVICES ENERGY (305.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-33.51x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Average
In 2024, the interest coverage of SPIE GLOBAL SERVICES ENERGY (-33.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 201 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 81 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 263 days of revenue, i.e. 69.6 M€ to permanently finance. Over 2016-2024, WCR increased by +214%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
69 625 961 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
201 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
81 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
263 j
WCR and payment terms evolution SPIE GLOBAL SERVICES ENERGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
22 166 215 €
6 338 294 €
31 822 160 €
35 159 961 €
37 075 230 €
44 611 336 €
51 930 740 €
65 501 636 €
69 625 961 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
92
130
108
90
128
251
190
203
201
Supplier payment term (days)
97
108
82
79
83
155
119
84
81
Positioning of SPIE GLOBAL SERVICES ENERGY in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 8 931 925€ to 21 971 223€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
8931k€12633k€21971k€
12 633 381 €Range: 8 931 925€ - 21 971 223€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SPIE GLOBAL SERVICES ENERGY with other companies in the same sector:
Frequently asked questions about SPIE GLOBAL SERVICES ENERGY
What is the revenue of SPIE GLOBAL SERVICES ENERGY ?
The revenue of SPIE GLOBAL SERVICES ENERGY in 2024 is 95.2 M€.
Is SPIE GLOBAL SERVICES ENERGY profitable?
Yes, SPIE GLOBAL SERVICES ENERGY generated a net profit of 9.4 M€ in 2024.
Where is the headquarters of SPIE GLOBAL SERVICES ENERGY ?
The headquarters of SPIE GLOBAL SERVICES ENERGY is located in CERGY (95800), in the department Val-d'Oise.
Where to find the tax return of SPIE GLOBAL SERVICES ENERGY ?
The tax return of SPIE GLOBAL SERVICES ENERGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE GLOBAL SERVICES ENERGY operate?
SPIE GLOBAL SERVICES ENERGY operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart