Employees: 32 (2023.0)Legal category: SA (autres)Size: GECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: SORGUES (84700), Vaucluse
SPIE BATIGNOLLES VALERIAN : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES VALERIAN is a French company
founded 42 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in SORGUES (84700),
this company of category GE
shows in 2024 a revenue of 123.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES VALERIAN (SIREN 329426340)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
123 262 069 €
149 404 477 €
150 892 851 €
128 935 430 €
123 828 555 €
164 876 235 €
171 436 148 €
143 279 781 €
104 246 767 €
Net income
-2 071 272 €
1 560 579 €
1 891 427 €
2 160 724 €
-53 067 €
-4 334 601 €
-2 128 872 €
490 120 €
258 538 €
EBITDA
6 887 158 €
-2 940 304 €
-490 104 €
1 802 855 €
2 488 232 €
-765 960 €
-628 706 €
-5 193 669 €
225 095 €
Net margin
-1.7%
1.0%
1.3%
1.7%
-0.0%
-2.6%
-1.2%
0.3%
0.2%
Revenue and income statement
In 2024, SPIE BATIGNOLLES VALERIAN achieves revenue of 123.3 M€. Revenue is growing positively over 9 years (CAGR: +2.1%). Significant drop of -17% vs 2023. After deducting consumption (-1 €), gross margin stands at 123.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.9 M€, representing 5.6% of revenue. Positive scissor effect: EBITDA margin improves by +7.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -2.1 M€ (-1.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
123 262 069 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
123 262 070 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 887 158 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 180 354 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 071 272 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 154%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
153.71%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.319%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.461%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.021
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.53
0.349
175.214
321.016
13.476
21.426
54.803
41.121
153.71
Financial autonomy
10.653
7.434
5.757
3.014
3.319
6.053
7.053
7.731
5.319
Repayment capacity
-0.034
0.03
-20.016
-3.661
0.612
-0.454
-2.643
-2.307
-2.021
Cash flow / Revenue
-1.687%
0.889%
-0.454%
-2.423%
0.801%
-2.613%
-1.131%
-1.056%
-3.461%
Sector positioning
Debt ratio
153.712024
2022
2023
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Watch+21 pts over 3 years
In 2024, the debt ratio of SPIE BATIGNOLLES VALERIAN (153.71) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.32%2024
2022
2023
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Watch
In 2024, the financial autonomy of SPIE BATIGNOLLES VALERIAN (5.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of SPIE BATIGNOLLES VALERIAN (-2.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 17.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.245
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.227
115.0
129.529
128.43
132.656
134.571
130.906
138.049
139.245
Interest coverage
47.834
-2.527
-35.095
-35.189
8.716
29.858
-57.897
-35.488
17.007
Sector positioning
Liquidity ratio
139.252024
2022
2023
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Average+6 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES VALERIAN (139.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
17.01x2024
2022
2023
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SPIE BATIGNOLLES VALERIAN (17.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 129 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 27 days of revenue, i.e. 9.4 M€ to permanently finance. Over 2016-2024, WCR increased by +159%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 403 663 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
129 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
97 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution SPIE BATIGNOLLES VALERIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-16 056 087 €
17 375 539 €
36 742 195 €
19 445 503 €
13 065 151 €
24 073 534 €
31 397 784 €
452 696 €
9 403 663 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
112
171
169
153
168
159
146
104
129
Supplier payment term (days)
99
132
100
95
124
110
90
70
97
Positioning of SPIE BATIGNOLLES VALERIAN in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare SPIE BATIGNOLLES VALERIAN with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES VALERIAN
What is the revenue of SPIE BATIGNOLLES VALERIAN ?
The revenue of SPIE BATIGNOLLES VALERIAN in 2024 is 123.3 M€.
Is SPIE BATIGNOLLES VALERIAN profitable?
SPIE BATIGNOLLES VALERIAN recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES VALERIAN ?
The headquarters of SPIE BATIGNOLLES VALERIAN is located in SORGUES (84700), in the department Vaucluse.
Where to find the tax return of SPIE BATIGNOLLES VALERIAN ?
The tax return of SPIE BATIGNOLLES VALERIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES VALERIAN operate?
SPIE BATIGNOLLES VALERIAN operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart