SPIE BATIGNOLLES TP AURA is a French company
founded 36 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in MORESTEL (38510),
this company of category GE
shows in 2024 a revenue of 29.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES TP AURA (SIREN 351561451)
Indicator
2024
2023
2022
2021
2020
2019
2019
2018
2017
Revenue
29 849 864 €
25 839 785 €
14 456 971 €
14 184 094 €
15 576 625 €
19 220 014 €
16 680 650 €
15 750 520 €
16 867 280 €
Net income
-2 852 441 €
-2 399 334 €
-3 992 708 €
-653 877 €
123 771 €
439 034 €
566 130 €
589 984 €
2 498 256 €
EBITDA
-1 235 762 €
-1 835 370 €
-187 579 €
-97 410 €
864 412 €
782 166 €
1 179 385 €
2 046 931 €
2 151 496 €
Net margin
-9.6%
-9.3%
-27.6%
-4.6%
0.8%
2.3%
3.4%
3.7%
14.8%
Revenue and income statement
In 2024, SPIE BATIGNOLLES TP AURA achieves revenue of 29.8 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.5%. Vs 2023, growth of +16% (25.8 M€ -> 29.8 M€). After deducting consumption (4.3 M€), gross margin stands at 25.5 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -4.1% of revenue. Positive scissor effect: EBITDA margin improves by +3.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.9 M€ (-9.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
29 849 864 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 503 134 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 235 762 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 933 180 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 852 441 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1020%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1020.105%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.283%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.429%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.109
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Debt ratio
132.829
118.933
42.23
77.065
136.763
137.977
566.255
1696.042
1020.105
Financial autonomy
32.833
35.374
33.327
34.098
31.664
32.382
10.188
2.685
3.283
Repayment capacity
1.577
3.679
2.315
3.288
10.263
-35.091
-27.279
-3.777
-4.109
Cash flow / Revenue
20.923%
10.619%
6.828%
6.924%
5.25%
-1.524%
-2.158%
-8.665%
-5.429%
Sector positioning
Debt ratio
1020.112024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Watch
In 2024, the debt ratio of SPIE BATIGNOLLES TP AURA (1020.11) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.28%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Watch
In 2024, the financial autonomy of SPIE BATIGNOLLES TP AURA (3.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.11 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of SPIE BATIGNOLLES TP AURA (-4.11) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.755
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Liquidity ratio
121.826
181.274
104.777
124.479
246.412
222.815
170.006
128.273
118.755
Interest coverage
5.018
4.217
5.013
8.311
7.1
-57.396
-1874.99
-19.989
-89.65
Sector positioning
Liquidity ratio
118.752024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch-19 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES TP AURA (118.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-89.65x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Watch+22 pts over 3 years
In 2024, the interest coverage of SPIE BATIGNOLLES TP AURA (-89.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 75 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 93 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 62 days of revenue, i.e. 5.1 M€ to permanently finance. Over 2017-2024, WCR increased by +74%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 111 192 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
75 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
93 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
62 j
WCR and payment terms evolution SPIE BATIGNOLLES TP AURA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2019
2020
2021
2022
2023
2024
Operating WCR
2 930 184 €
3 463 854 €
1 158 471 €
2 928 554 €
5 041 842 €
3 017 382 €
3 595 015 €
4 523 513 €
5 111 192 €
Inventory turnover (days)
12
28
14
11
13
16
15
12
7
Customer payment term (days)
56
48
79
56
79
59
67
70
75
Supplier payment term (days)
56
59
71
62
78
61
75
81
93
Positioning of SPIE BATIGNOLLES TP AURA in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES TP AURA is estimated at
4 025 658 €
(range 2 675 559€ - 7 674 725€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
2675k€4025k€7674k€
4 025 658 €Range: 2 675 559€ - 7 674 725€
NAF 5 all-time
Valuation method used
Revenue Multiple
29 849 864 €
×
0.13x
=4 025 659 €
Range: 2 675 559€ - 7 674 726€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SPIE BATIGNOLLES TP AURA with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES TP AURA
What is the revenue of SPIE BATIGNOLLES TP AURA ?
The revenue of SPIE BATIGNOLLES TP AURA in 2024 is 29.8 M€.
Is SPIE BATIGNOLLES TP AURA profitable?
SPIE BATIGNOLLES TP AURA recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES TP AURA ?
The headquarters of SPIE BATIGNOLLES TP AURA is located in MORESTEL (38510), in the department Isere.
Where to find the tax return of SPIE BATIGNOLLES TP AURA ?
The tax return of SPIE BATIGNOLLES TP AURA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES TP AURA operate?
SPIE BATIGNOLLES TP AURA operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart