Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1987-12-01 (38 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: MERIGNAC (33700), Gironde
SPIE BATIGNOLLES SUD OUEST : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES SUD OUEST is a French company
founded 38 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in MERIGNAC (33700),
this company of category GE
shows in 2024 a revenue of 57.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES SUD OUEST (SIREN 343177440)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
57 253 577 €
42 113 509 €
35 093 588 €
52 238 494 €
29 774 124 €
31 647 964 €
22 634 182 €
16 930 209 €
23 162 184 €
Net income
1 978 959 €
1 488 756 €
272 536 €
1 378 116 €
-1 278 877 €
872 544 €
79 917 €
161 778 €
163 813 €
EBITDA
1 802 642 €
538 410 €
-195 216 €
273 865 €
-1 147 605 €
1 290 990 €
-672 308 €
-1 324 615 €
-1 578 566 €
Net margin
3.5%
3.5%
0.8%
2.6%
-4.3%
2.8%
0.4%
1.0%
0.7%
Revenue and income statement
In 2024, SPIE BATIGNOLLES SUD OUEST achieves revenue of 57.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.0%. Vs 2023, growth of +36% (42.1 M€ -> 57.3 M€). After deducting consumption (0 €), gross margin stands at 57.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 3.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.0 M€, i.e. 3.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
57 253 577 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
57 253 577 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 802 642 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 508 666 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 978 959 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.714%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.69%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.091%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.029
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPIE BATIGNOLLES SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.458
2.045
0.777
0.928
1.123
1.107
0.534
0.475
0.714
Financial autonomy
21.682
26.151
15.447
16.681
13.244
15.006
19.731
20.552
16.69
Repayment capacity
-0.07
-0.095
-0.13
0.056
-0.039
0.056
0.156
0.025
0.029
Cash flow / Revenue
-4.025%
-5.901%
-1.252%
2.926%
-4.166%
2.199%
0.527%
2.967%
3.091%
Sector positioning
Debt ratio
0.712024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good
In 2024, the debt ratio of SPIE BATIGNOLLES SUD OUEST (0.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
16.69%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-7 pts over 3 years
In 2024, the financial autonomy of SPIE BATIGNOLLES SUD OUEST (16.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Average
In 2024, the repayment capacity of SPIE BATIGNOLLES SUD OUEST (0.03) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 32.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.396
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
32.191
Liquidity indicators evolution SPIE BATIGNOLLES SUD OUEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.553
153.072
122.004
124.229
122.193
121.783
131.383
137.996
128.396
Interest coverage
-4.392
-2.166
-4.942
3.478
-3.505
19.667
-25.47
47.358
32.191
Sector positioning
Liquidity ratio
128.42024
2022
2023
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Average
In 2024, the liquidity ratio of SPIE BATIGNOLLES SUD OUEST (128.40) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
32.19x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Excellent+50 pts over 3 years
In 2024, the interest coverage of SPIE BATIGNOLLES SUD OUEST (32.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 35 days of the operating cycle (retail model). WCR is negative (-36 days): operations structurally generate cash. Notable WCR improvement over the period (-193%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-5 783 184 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-36 j
WCR and payment terms evolution SPIE BATIGNOLLES SUD OUEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 212 329 €
5 282 225 €
8 151 927 €
9 434 891 €
2 236 632 €
4 379 675 €
6 787 100 €
3 464 678 €
-5 783 184 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
110
131
200
154
111
69
95
68
51
Supplier payment term (days)
136
163
238
194
171
126
129
118
86
Positioning of SPIE BATIGNOLLES SUD OUEST in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES SUD OUEST is estimated at
6 160 690 €
(range 2 887 523€ - 15 126 151€).
With an EBITDA of 1 802 642€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
2887k€6160k€15126k€
6 160 690 €Range: 2 887 523€ - 15 126 151€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 802 642 €×3.6x
Estimation6 576 464 €
2 478 327€ - 9 095 276€
Revenue Multiple30%
57 253 577 €×0.11x
Estimation6 299 970 €
4 384 324€ - 24 701 051€
Net Income Multiple20%
1 978 959 €×2.5x
Estimation4 912 339 €
1 665 313€ - 15 840 992€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SPIE BATIGNOLLES SUD OUEST with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES SUD OUEST
What is the revenue of SPIE BATIGNOLLES SUD OUEST ?
The revenue of SPIE BATIGNOLLES SUD OUEST in 2024 is 57.3 M€.
Is SPIE BATIGNOLLES SUD OUEST profitable?
Yes, SPIE BATIGNOLLES SUD OUEST generated a net profit of 2.0 M€ in 2024.
Where is the headquarters of SPIE BATIGNOLLES SUD OUEST ?
The headquarters of SPIE BATIGNOLLES SUD OUEST is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of SPIE BATIGNOLLES SUD OUEST ?
The tax return of SPIE BATIGNOLLES SUD OUEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES SUD OUEST operate?
SPIE BATIGNOLLES SUD OUEST operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart