SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE is a French company
founded 41 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CONFLANS-SAINTE-HONORINE (78700),
this company of category GE
shows in 2024 a revenue of 41.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE (SIREN 332265032)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
41 293 541 €
37 102 301 €
34 925 138 €
33 255 432 €
34 018 647 €
29 826 815 €
29 458 685 €
24 414 371 €
Net income
187 017 €
979 714 €
1 662 416 €
575 393 €
949 222 €
855 907 €
732 083 €
496 986 €
EBITDA
-463 997 €
1 369 771 €
1 490 023 €
713 931 €
1 554 901 €
1 386 359 €
1 271 421 €
615 514 €
Net margin
0.5%
2.6%
4.8%
1.7%
2.8%
2.9%
2.5%
2.0%
Revenue and income statement
In 2024, SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE achieves revenue of 41.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2022, growth of +11% (37.1 M€ -> 41.3 M€). After deducting consumption (0 €), gross margin stands at 41.3 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -464 k€, representing -1.1% of revenue. Warning negative scissor effect: despite revenue change (+11%), EBITDA varies by -134%, reducing margin by 4.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 187 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
41 293 541 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
41 293 541 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-463 997 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
95 628 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 017 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.849%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.043%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.797%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.037
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
30.893
38.521
1.459
36.897
42.058
31.4
0.367
0.849
Financial autonomy
8.543
9.479
10.429
9.689
8.796
10.218
8.705
5.043
Repayment capacity
1.297
0.998
0.032
1.241
2.474
0.623
0.012
-0.037
Cash flow / Revenue
1.444%
2.436%
3.32%
2.376%
1.2%
4.171%
2.479%
-0.797%
Sector positioning
Debt ratio
0.852024
2021
2022
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Good-28 pts over 3 years
In 2024, the debt ratio of SPIE BATIGNOLLES PRESANCE... (0.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
5.04%2024
2021
2022
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average-8 pts over 3 years
In 2024, the financial autonomy of SPIE BATIGNOLLES PRESANCE... (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.04 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Excellent-34 pts over 3 years
In 2024, the repayment capacity of SPIE BATIGNOLLES PRESANCE... (-0.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.288
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
116.382
119.652
113.048
117.964
116.756
116.478
112.316
112.288
Interest coverage
2.524
1.165
1.164
1.044
0.909
1.685
6.131
-73.346
Sector positioning
Liquidity ratio
112.292024
2021
2022
2024
Q1: 127.57
Med: 179.6
Q3: 283.39
Watch
In 2024, the liquidity ratio of SPIE BATIGNOLLES PRESANCE... (112.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-73.35x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.65x
Average-47 pts over 3 years
In 2024, the interest coverage of SPIE BATIGNOLLES PRESANCE... (-73.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 92 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Excellent situation: suppliers finance 46 days of the operating cycle (retail model). Overall, WCR represents 36 days of revenue, i.e. 4.1 M€ to permanently finance. Notable WCR improvement over the period (-58%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 110 772 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
92 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
36 j
WCR and payment terms evolution SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
9 693 238 €
8 500 304 €
11 567 435 €
13 138 342 €
14 747 121 €
10 046 565 €
12 030 050 €
4 110 772 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
140
115
143
157
177
163
182
92
Supplier payment term (days)
214
178
194
215
187
155
191
138
Positioning of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE is estimated at
2 911 963 €
(range 1 960 239€ - 11 288 030€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
1960k€2911k€11288k€
2 911 963 €Range: 1 960 239€ - 11 288 030€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
41 293 541 €×0.11x
Estimation4 543 787 €
3 162 147€ - 17 815 373€
Net Income Multiple20%
187 017 €×2.5x
Estimation464 229 €
157 377€ - 1 497 017€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE
What is the revenue of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE ?
The revenue of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE in 2024 is 41.3 M€.
Is SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE profitable?
Yes, SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE generated a net profit of 187 k€ in 2024.
Where is the headquarters of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE ?
The headquarters of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE is located in CONFLANS-SAINTE-HONORINE (78700), in the department Yvelines.
Where to find the tax return of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE ?
The tax return of SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE operate?
SPIE BATIGNOLLES PRESANCE ILE-DE-FRANCE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart