Employees: 22 (2023.0)Legal category: SA (autres)Size: GECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: ARCUEIL (94110), Val-de-Marne
SPIE BATIGNOLLES OUTAREX : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES OUTAREX is a French company
founded 54 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in ARCUEIL (94110),
this company of category GE
shows in 2024 a revenue of 110.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES OUTAREX (SIREN 087281184)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
110 106 716 €
149 260 045 €
182 704 097 €
100 147 899 €
90 264 404 €
114 661 618 €
93 104 379 €
87 879 961 €
79 652 435 €
Net income
380 156 €
2 534 146 €
2 726 636 €
1 329 649 €
567 416 €
507 675 €
654 908 €
560 029 €
312 105 €
EBITDA
687 427 €
1 941 652 €
4 356 495 €
979 350 €
-36 043 €
392 938 €
1 219 273 €
482 827 €
-121 948 €
Net margin
0.3%
1.7%
1.5%
1.3%
0.6%
0.4%
0.7%
0.6%
0.4%
Revenue and income statement
In 2024, SPIE BATIGNOLLES OUTAREX achieves revenue of 110.1 M€. Revenue is growing positively over 9 years (CAGR: +4.1%). Significant drop of -26% vs 2023. After deducting consumption (0 €), gross margin stands at 110.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 687 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 380 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
110 106 716 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
110 106 716 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
687 427 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 284 643 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
380 156 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.041%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.917%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.192%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.409
9.644
8.538
22.462
2.981
0.0
0.653
0.016
0.041
Financial autonomy
5.123
4.471
4.638
4.422
5.206
5.286
6.637
6.53
3.917
Repayment capacity
-0.322
0.66
0.292
1.917
-0.246
0.0
0.028
0.0
0.007
Cash flow / Revenue
-0.261%
0.519%
1.058%
0.355%
-0.476%
0.895%
1.33%
1.597%
0.192%
Sector positioning
Debt ratio
0.042024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Excellent
In 2024, the debt ratio of SPIE BATIGNOLLES OUTAREX (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
3.92%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Average
In 2024, the financial autonomy of SPIE BATIGNOLLES OUTAREX (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.03 years
Good
In 2024, the repayment capacity of SPIE BATIGNOLLES OUTAREX (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 134.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.525
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.806
105.559
107.722
103.656
103.086
111.347
120.04
107.058
105.525
Interest coverage
-87.155
18.119
11.309
40.179
-391.849
9.821
7.028
54.298
134.493
Sector positioning
Liquidity ratio
105.532024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Watch
In 2024, the liquidity ratio of SPIE BATIGNOLLES OUTAREX (105.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
134.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Excellent
In 2024, the interest coverage of SPIE BATIGNOLLES OUTAREX (134.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 100 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 191 days. Excellent situation: suppliers finance 91 days of the operating cycle (retail model). Overall, WCR represents 94 days of revenue, i.e. 28.6 M€ to permanently finance. Over 2016-2024, WCR increased by +337%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
28 646 464 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
100 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
191 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution SPIE BATIGNOLLES OUTAREX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 548 227 €
19 915 357 €
14 840 838 €
17 591 385 €
14 528 056 €
4 795 081 €
-4 637 030 €
13 575 201 €
28 646 464 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
71
110
87
81
85
75
79
46
100
Supplier payment term (days)
121
160
159
135
148
146
127
123
191
Positioning of SPIE BATIGNOLLES OUTAREX in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 5 086 960€ to 15 547 438€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
5086k€8431k€15547k€
8 431 533 €Range: 5 086 960€ - 15 547 438€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SPIE BATIGNOLLES OUTAREX with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES OUTAREX
What is the revenue of SPIE BATIGNOLLES OUTAREX ?
The revenue of SPIE BATIGNOLLES OUTAREX in 2024 is 110.1 M€.
Is SPIE BATIGNOLLES OUTAREX profitable?
Yes, SPIE BATIGNOLLES OUTAREX generated a net profit of 380 k€ in 2024.
Where is the headquarters of SPIE BATIGNOLLES OUTAREX ?
The headquarters of SPIE BATIGNOLLES OUTAREX is located in ARCUEIL (94110), in the department Val-de-Marne.
Where to find the tax return of SPIE BATIGNOLLES OUTAREX ?
The tax return of SPIE BATIGNOLLES OUTAREX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES OUTAREX operate?
SPIE BATIGNOLLES OUTAREX operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart