Employees: 22 (2023.0)Legal category: SA (autres)Size: GECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: CORNEVILLE-SUR-RISLE (27500), Eure
SPIE BATIGNOLLES LE FOLL TP : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES LE FOLL TP is a French company
founded 42 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in CORNEVILLE-SUR-RISLE (27500),
this company of category GE
shows in 2024 a revenue of 65.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES LE FOLL TP (SIREN 332506005)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
65 772 563 €
71 546 837 €
47 310 236 €
43 037 733 €
36 981 409 €
37 852 903 €
28 773 991 €
47 228 207 €
54 951 807 €
Net income
-6 464 444 €
22 218 €
-1 637 571 €
-2 923 605 €
104 527 €
168 456 €
-1 475 722 €
-1 277 517 €
790 579 €
EBITDA
-5 737 070 €
1 643 075 €
-712 557 €
-2 034 420 €
704 173 €
1 251 930 €
89 010 €
-2 301 122 €
-844 004 €
Net margin
-9.8%
0.0%
-3.5%
-6.8%
0.3%
0.4%
-5.1%
-2.7%
1.4%
Revenue and income statement
In 2024, SPIE BATIGNOLLES LE FOLL TP achieves revenue of 65.8 M€. Revenue is growing positively over 9 years (CAGR: +2.3%). Slight decline of -8% vs 2023. After deducting consumption (20.3 M€), gross margin stands at 45.5 M€, i.e. a rate of 69%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.7 M€, representing -8.7% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -449%, reducing margin by 11.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -6.5 M€ (-9.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
65 772 563 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
45 496 600 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 737 070 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 174 937 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 464 444 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 173%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
173.24%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.042%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-9.343%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.012
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPIE BATIGNOLLES LE FOLL TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.345
35.317
32.328
33.607
108.308
156.024
193.491
150.042
173.24
Financial autonomy
29.723
29.957
32.281
26.371
25.917
15.534
10.525
6.662
14.042
Repayment capacity
0.055
-0.738
-1.82
2.387
14.313
-8.414
-6.773
6.528
-2.012
Cash flow / Revenue
1.149%
-7.495%
-3.846%
2.462%
1.566%
-2.038%
-1.87%
0.778%
-9.343%
Sector positioning
Debt ratio
173.242024
2022
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Watch
In 2024, the debt ratio of SPIE BATIGNOLLES LE FOLL TP (173.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.04%2024
2022
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Average
In 2024, the financial autonomy of SPIE BATIGNOLLES LE FOLL TP (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.34 years
Q3: 1.88 years
Excellent
In 2024, the repayment capacity of SPIE BATIGNOLLES LE FOLL TP (-2.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.139
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-7.925
Liquidity indicators evolution SPIE BATIGNOLLES LE FOLL TP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.239
153.517
160.614
169.836
214.764
163.615
142.284
105.646
106.139
Interest coverage
-76.301
-5.598
79.527
5.82
12.144
-4.419
-11.012
16.375
-7.925
Sector positioning
Liquidity ratio
106.142024
2022
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Watch-6 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES LE FOLL TP (106.14) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-7.92x2024
2022
2023
2024
Q1: -0.03x
Med: 0.84x
Q3: 6.64x
Average
In 2024, the interest coverage of SPIE BATIGNOLLES LE FOLL TP (-7.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 111 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 115 days of revenue, i.e. 21.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 974 213 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
111 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
25 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
115 j
WCR and payment terms evolution SPIE BATIGNOLLES LE FOLL TP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 358 300 €
18 017 089 €
13 369 259 €
15 302 415 €
17 894 564 €
17 738 862 €
16 161 177 €
10 340 664 €
20 974 213 €
Inventory turnover (days)
39
47
71
50
46
36
33
20
25
Customer payment term (days)
85
68
92
125
109
110
111
72
95
Supplier payment term (days)
103
96
102
89
73
88
90
82
111
Positioning of SPIE BATIGNOLLES LE FOLL TP in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES LE FOLL TP is estimated at
8 870 321 €
(range 5 895 450€ - 16 910 843€).
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
5895k€8870k€16910k€
8 870 321 €Range: 5 895 450€ - 16 910 843€
NAF 5 all-time
Valuation method used
Revenue Multiple
65 772 563 €
×
0.13x
=8 870 322 €
Range: 5 895 450€ - 16 910 844€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare SPIE BATIGNOLLES LE FOLL TP with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES LE FOLL TP
What is the revenue of SPIE BATIGNOLLES LE FOLL TP ?
The revenue of SPIE BATIGNOLLES LE FOLL TP in 2024 is 65.8 M€.
Is SPIE BATIGNOLLES LE FOLL TP profitable?
SPIE BATIGNOLLES LE FOLL TP recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES LE FOLL TP ?
The headquarters of SPIE BATIGNOLLES LE FOLL TP is located in CORNEVILLE-SUR-RISLE (27500), in the department Eure.
Where to find the tax return of SPIE BATIGNOLLES LE FOLL TP ?
The tax return of SPIE BATIGNOLLES LE FOLL TP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES LE FOLL TP operate?
SPIE BATIGNOLLES LE FOLL TP operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart