Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2012-09-06 (13 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: NANTERRE (92000), Hauts-de-Seine
SPIE BATIGNOLLES ITM+ : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES ITM+ is a French company
founded 13 years ago,
specialized in the sector Activité des économistes de la construction.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES ITM+ (SIREN 788474286)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 141 939 €
3 076 936 €
1 736 515 €
2 277 198 €
2 386 351 €
2 825 658 €
3 106 923 €
1 806 161 €
1 021 281 €
Net income
-218 655 €
433 275 €
-512 807 €
214 405 €
392 340 €
188 209 €
43 210 €
71 288 €
-29 499 €
EBITDA
-268 638 €
421 756 €
-646 466 €
79 721 €
350 705 €
292 993 €
22 103 €
75 249 €
-30 936 €
Net margin
-7.0%
14.1%
-29.5%
9.4%
16.4%
6.7%
1.4%
3.9%
-2.9%
Revenue and income statement
In 2024, SPIE BATIGNOLLES ITM+ achieves revenue of 3.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +15.1%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 3.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -269 k€, representing -8.6% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -164%, reducing margin by 22.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -219 k€ (-7.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 141 939 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 141 939 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-268 638 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-307 611 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-218 655 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1419%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1418.779%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.411%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.429%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.168
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
91.654
0.047
0.053
-671.741
331.374
1418.779
Financial autonomy
25.439
6.786
8.596
8.057
52.476
50.804
-10.091
14.619
4.411
Repayment capacity
0.0
0.0
0.0
2.033
0.001
0.002
-1.517
2.095
-8.168
Cash flow / Revenue
-1.309%
5.202%
1.498%
7.492%
17.423%
6.645%
-29.69%
16.286%
-5.429%
Sector positioning
Debt ratio
1418.782024
2022
2023
2024
Q1: 0.04
Med: 10.46
Q3: 48.62
Watch+51 pts over 3 years
In 2024, the debt ratio of SPIE BATIGNOLLES ITM+ (1418.78) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.41%2024
2022
2023
2024
Q1: 9.79%
Med: 34.14%
Q3: 63.12%
Watch
In 2024, the financial autonomy of SPIE BATIGNOLLES ITM+ (4.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-8.17 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.82 years
Excellent
In 2024, the repayment capacity of SPIE BATIGNOLLES ITM+ (-8.17) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 275.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
275.835
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.685
255.191
249.794
116.725
240.647
189.544
217.279
264.139
275.835
Interest coverage
-1.681
1.261
3.172
0.385
0.207
0.553
-0.019
13.624
-11.904
Sector positioning
Liquidity ratio
275.832024
2022
2023
2024
Q1: 147.84
Med: 245.59
Q3: 452.78
Good+7 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES ITM+ (275.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-11.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.21x
Watch
In 2024, the interest coverage of SPIE BATIGNOLLES ITM+ (-11.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 94 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 138 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +670%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 206 567 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
94 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
138 j
WCR and payment terms evolution SPIE BATIGNOLLES ITM+
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
156 644 €
-1 662 553 €
-1 152 078 €
1 181 012 €
450 114 €
-90 223 €
585 032 €
1 242 528 €
1 206 567 €
Inventory turnover (days)
11
32
2
0
0
0
0
0
0
Customer payment term (days)
116
159
112
545
57
34
94
125
94
Supplier payment term (days)
112
67
29
96
32
30
50
90
56
Positioning of SPIE BATIGNOLLES ITM+ in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES ITM+ is estimated at
1 142 044 €
(range 375 011€ - 1 932 403€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
375k€1142k€1932k€
1 142 044 €Range: 375 011€ - 1 932 403€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 141 939 €
×
0.36x
=1 142 044 €
Range: 375 011€ - 1 932 403€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare SPIE BATIGNOLLES ITM+ with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES ITM+
What is the revenue of SPIE BATIGNOLLES ITM+ ?
The revenue of SPIE BATIGNOLLES ITM+ in 2024 is 3.1 M€.
Is SPIE BATIGNOLLES ITM+ profitable?
SPIE BATIGNOLLES ITM+ recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES ITM+ ?
The headquarters of SPIE BATIGNOLLES ITM+ is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SPIE BATIGNOLLES ITM+ ?
The tax return of SPIE BATIGNOLLES ITM+ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES ITM+ operate?
SPIE BATIGNOLLES ITM+ operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart