SPIE BATIGNOLLES IMMOBILIER : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES IMMOBILIER is a French company
founded 32 years ago,
specialized in the sector Promotion immobilière d'autres bâtiments.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES IMMOBILIER (SIREN 393507579)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 975 426 €
3 364 761 €
5 424 736 €
4 870 746 €
2 589 238 €
3 804 874 €
3 685 145 €
3 685 045 €
3 655 680 €
Net income
-3 680 855 €
-2 814 237 €
-2 572 173 €
-2 390 452 €
-4 623 089 €
-558 775 €
1 112 956 €
818 132 €
200 097 €
EBITDA
-4 284 767 €
-4 271 002 €
-3 254 319 €
-4 158 998 €
-4 651 983 €
-1 697 355 €
-1 086 367 €
-645 725 €
-658 322 €
Net margin
-123.7%
-83.6%
-47.4%
-49.1%
-178.6%
-14.7%
30.2%
22.2%
5.5%
Revenue and income statement
In 2024, SPIE BATIGNOLLES IMMOBILIER achieves revenue of 3.0 M€. Activity remains stable over the period (CAGR: -2.5%). Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 3.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.3 M€, representing -144.0% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -0%, reducing margin by 17.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3.7 M€ (-123.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 975 426 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 975 426 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 284 767 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 339 085 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 680 855 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-144.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2033%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2033.297%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.863%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-120.901%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.303
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
171.905
154.133
75.374
192.912
-267.387
424.202
331.907
806.141
2033.297
Financial autonomy
14.236
24.837
38.571
23.099
-33.75
12.465
14.637
8.669
3.863
Repayment capacity
3.377
2.398
1.621
5.892
-1.977
-1.657
-2.28
-4.259
-4.303
Cash flow / Revenue
7.62%
23.813%
31.424%
16.732%
-139.26%
-69.184%
-46.411%
-92.663%
-120.901%
Sector positioning
Debt ratio
2033.32024
2022
2023
2024
Q1: -0.39
Med: 1.1
Q3: 136.85
Average
In 2024, the debt ratio of SPIE BATIGNOLLES IMMOBILIER (2033.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
3.86%2024
2022
2023
2024
Q1: -0.14%
Med: 9.3%
Q3: 49.18%
Average-15 pts over 3 years
In 2024, the financial autonomy of SPIE BATIGNOLLES IMMOBILIER (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.3 years2024
2022
2023
2024
Q1: -8.35 years
Med: 0.0 years
Q3: 0.84 years
Good+8 pts over 3 years
In 2024, the repayment capacity of SPIE BATIGNOLLES IMMOBILIER (-4.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 527.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
527.292
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.341
312.193
317.683
380.649
265.965
239.026
232.965
432.668
527.292
Interest coverage
-2.735
-2.583
-2.337
-69.639
-21.195
-25.734
-2.187
-10.923
-13.829
Sector positioning
Liquidity ratio
527.292024
2022
2023
2024
Q1: 124.75
Med: 280.5
Q3: 1000.73
Good+21 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES IMMOBILIER (527.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-13.83x2024
2022
2023
2024
Q1: -9.86x
Med: 0.0x
Q3: 5.47x
Average
In 2024, the interest coverage of SPIE BATIGNOLLES IMMOBILIER (-13.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 200 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 166 days. The gap of 34 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 1724 days of revenue, i.e. 14.3 M€ to permanently finance. Over 2016-2024, WCR increased by +690%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
14 251 398 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
200 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
166 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1724 j
WCR and payment terms evolution SPIE BATIGNOLLES IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 805 065 €
4 047 653 €
4 149 031 €
6 789 988 €
6 229 940 €
5 290 117 €
5 779 731 €
13 930 178 €
14 251 398 €
Inventory turnover (days)
0
0
6
96
287
42
9
19
11
Customer payment term (days)
23
88
15
127
131
161
185
222
200
Supplier payment term (days)
112
97
97
88
103
118
138
227
166
Positioning of SPIE BATIGNOLLES IMMOBILIER in its sector
Comparison with sector Promotion immobilière d'autres bâtiments
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SPIE BATIGNOLLES IMMOBILIER is estimated at
832 408 €
(range 299 325€ - 2 047 260€).
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
299k€832k€2047k€
832 408 €Range: 299 325€ - 2 047 260€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 975 426 €
×
0.28x
=832 409 €
Range: 299 325€ - 2 047 261€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière d'autres bâtiments)
Compare SPIE BATIGNOLLES IMMOBILIER with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES IMMOBILIER
What is the revenue of SPIE BATIGNOLLES IMMOBILIER ?
The revenue of SPIE BATIGNOLLES IMMOBILIER in 2024 is 3.0 M€.
Is SPIE BATIGNOLLES IMMOBILIER profitable?
SPIE BATIGNOLLES IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES IMMOBILIER ?
The headquarters of SPIE BATIGNOLLES IMMOBILIER is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SPIE BATIGNOLLES IMMOBILIER ?
The tax return of SPIE BATIGNOLLES IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES IMMOBILIER operate?
SPIE BATIGNOLLES IMMOBILIER operates in the sector Promotion immobilière d'autres bâtiments (NAF code 41.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart