Employees: 32 (2023.0)Legal category: SA (autres)Size: GECreation date: 1990-12-01 (35 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: NANTERRE (92000), Hauts-de-Seine
SPIE BATIGNOLLES FONDATIONS : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES FONDATIONS is a French company
founded 35 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 103.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES FONDATIONS (SIREN 380149427)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
103 743 969 €
101 204 180 €
99 430 730 €
108 542 560 €
97 716 868 €
150 338 174 €
134 656 145 €
138 110 271 €
138 370 602 €
Net income
-1 880 566 €
-1 850 339 €
-3 226 934 €
3 023 829 €
1 741 317 €
573 161 €
5 042 221 €
3 190 417 €
1 845 800 €
EBITDA
-5 578 892 €
-7 253 224 €
-8 316 401 €
-2 591 342 €
-3 973 566 €
3 829 411 €
5 151 531 €
5 681 474 €
3 831 563 €
Net margin
-1.8%
-1.8%
-3.2%
2.8%
1.8%
0.4%
3.7%
2.3%
1.3%
Revenue and income statement
In 2024, SPIE BATIGNOLLES FONDATIONS achieves revenue of 103.7 M€. Activity remains stable over the period (CAGR: -3.5%). Vs 2023: +3%. After deducting consumption (2.3 M€), gross margin stands at 101.4 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.6 M€, representing -5.4% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.9 M€ (-1.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
103 743 969 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
101 418 043 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 578 892 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 354 653 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 880 566 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.365%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.292%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.147%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.154
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.829
0.811
0.099
23.304
14.696
17.442
11.954
7.211
9.365
Financial autonomy
11.545
11.565
13.464
10.942
14.15
18.38
14.268
9.543
7.292
Repayment capacity
0.048
0.034
0.005
0.796
1.294
0.655
-0.24
-0.134
-0.154
Cash flow / Revenue
1.229%
2.034%
2.239%
2.345%
1.543%
3.762%
-4.554%
-3.847%
-3.147%
Sector positioning
Debt ratio
9.372024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good
In 2024, the debt ratio of SPIE BATIGNOLLES FONDATIONS (9.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
7.29%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Average
In 2024, the financial autonomy of SPIE BATIGNOLLES FONDATIONS (7.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.15 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.25 years
Q3: 1.25 years
Excellent
In 2024, the repayment capacity of SPIE BATIGNOLLES FONDATIONS (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.609
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.21
133.358
123.835
127.78
138.309
148.192
133.002
132.879
107.609
Interest coverage
9.211
4.312
4.869
53.542
-8.799
-15.999
-15.363
-11.254
-16.061
Sector positioning
Liquidity ratio
107.612024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Watch-6 pts over 3 years
In 2024, the liquidity ratio of SPIE BATIGNOLLES FONDATIONS (107.61) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-16.06x2024
2022
2023
2024
Q1: 0.0x
Med: 0.32x
Q3: 2.98x
Average
In 2024, the interest coverage of SPIE BATIGNOLLES FONDATIONS (-16.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 97 days. Favorable situation: supplier credit is longer than customer credit by 29 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-1 days): operations structurally generate cash. Over 2016-2024, WCR increased by +97%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-218 900 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
97 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
11 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution SPIE BATIGNOLLES FONDATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-8 115 436 €
-5 192 946 €
1 846 136 €
3 033 824 €
-22 648 816 €
-3 847 834 €
7 461 282 €
5 135 100 €
-218 900 €
Inventory turnover (days)
7
7
8
6
9
8
8
19
11
Customer payment term (days)
65
84
106
86
58
47
57
73
68
Supplier payment term (days)
57
81
83
80
74
86
78
89
97
Positioning of SPIE BATIGNOLLES FONDATIONS in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 13 687 125€ to 42 402 585€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
13687k€21914k€42402k€
21 914 409 €Range: 13 687 125€ - 42 402 585€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare SPIE BATIGNOLLES FONDATIONS with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES FONDATIONS
What is the revenue of SPIE BATIGNOLLES FONDATIONS ?
The revenue of SPIE BATIGNOLLES FONDATIONS in 2024 is 103.7 M€.
Is SPIE BATIGNOLLES FONDATIONS profitable?
SPIE BATIGNOLLES FONDATIONS recorded a net loss in 2024.
Where is the headquarters of SPIE BATIGNOLLES FONDATIONS ?
The headquarters of SPIE BATIGNOLLES FONDATIONS is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SPIE BATIGNOLLES FONDATIONS ?
The tax return of SPIE BATIGNOLLES FONDATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES FONDATIONS operate?
SPIE BATIGNOLLES FONDATIONS operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart