Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2003-06-06 (22 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LONGVIC (21600), Cote-d'Or
SPIE BATIGNOLLES CUROT : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES CUROT is a French company
founded 22 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LONGVIC (21600),
this company of category GE
shows in 2024 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES CUROT (SIREN 449355189)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 382 597 €
16 085 883 €
16 847 265 €
14 403 170 €
14 979 976 €
13 680 021 €
14 538 972 €
17 069 196 €
19 991 824 €
Net income
616 445 €
1 507 518 €
333 844 €
131 000 €
682 633 €
68 689 €
702 968 €
134 411 €
479 712 €
EBITDA
-550 318 €
1 605 649 €
982 760 €
265 811 €
1 120 390 €
25 715 €
242 579 €
-24 151 €
890 640 €
Net margin
6.6%
9.4%
2.0%
0.9%
4.6%
0.5%
4.8%
0.8%
2.4%
Revenue and income statement
In 2024, SPIE BATIGNOLLES CUROT achieves revenue of 9.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -9.0%). Significant drop of -42% vs 2023. After deducting consumption (19 k€), gross margin stands at 9.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -550 k€, representing -5.9% of revenue. Warning negative scissor effect: despite revenue change (-42%), EBITDA varies by -134%, reducing margin by 15.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 616 k€, i.e. 6.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 382 597 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 363 384 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-550 318 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-425 350 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
616 445 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.073%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.54%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.778%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.004
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
24.656
16.952
25.983
20.64
53.112
21.809
5.43
0.0
0.073
Financial autonomy
29.84
31.213
35.574
38.212
38.591
28.239
15.126
22.812
25.54
Repayment capacity
1.057
15.327
2.363
-8.277
2.907
1.832
0.188
0.0
0.004
Cash flow / Revenue
3.764%
0.211%
2.998%
-0.698%
5.512%
1.358%
3.405%
7.433%
4.778%
Sector positioning
Debt ratio
0.072024
2022
2023
2024
Q1: 1.24
Med: 17.23
Q3: 51.1
Excellent-5 pts over 3 years
In 2024, the debt ratio of SPIE BATIGNOLLES CUROT (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
25.54%2024
2022
2023
2024
Q1: 11.28%
Med: 33.49%
Q3: 54.22%
Average+9 pts over 3 years
In 2024, the financial autonomy of SPIE BATIGNOLLES CUROT (25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.04 years
Good-21 pts over 3 years
In 2024, the repayment capacity of SPIE BATIGNOLLES CUROT (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.722
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.703
163.406
175.839
183.608
239.984
139.786
126.826
134.372
141.722
Interest coverage
0.592
-12.028
2.106
17.36
0.273
1.908
0.092
0.104
-0.977
Sector positioning
Liquidity ratio
141.722024
2022
2023
2024
Q1: 139.03
Med: 197.62
Q3: 307.13
Average
In 2024, the liquidity ratio of SPIE BATIGNOLLES CUROT (141.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.98x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.21x
Average-15 pts over 3 years
In 2024, the interest coverage of SPIE BATIGNOLLES CUROT (-1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 98 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 20 days of revenue, i.e. 534 k€ to permanently finance. Notable WCR improvement over the period (-73%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
533 776 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
88 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
98 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution SPIE BATIGNOLLES CUROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 950 202 €
3 211 399 €
2 030 949 €
1 171 010 €
2 035 030 €
2 033 007 €
1 252 089 €
-2 118 672 €
533 776 €
Inventory turnover (days)
0
1
1
1
0
1
1
2
3
Customer payment term (days)
54
76
88
86
74
64
116
55
88
Supplier payment term (days)
79
88
91
70
80
66
103
74
98
Positioning of SPIE BATIGNOLLES CUROT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 377 784€ to 4 403 430€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1377k€2342k€4403k€
2 342 650 €Range: 1 377 784€ - 4 403 430€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SPIE BATIGNOLLES CUROT with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES CUROT
What is the revenue of SPIE BATIGNOLLES CUROT ?
The revenue of SPIE BATIGNOLLES CUROT in 2024 is 9.4 M€.
Is SPIE BATIGNOLLES CUROT profitable?
Yes, SPIE BATIGNOLLES CUROT generated a net profit of 616 k€ in 2024.
Where is the headquarters of SPIE BATIGNOLLES CUROT ?
The headquarters of SPIE BATIGNOLLES CUROT is located in LONGVIC (21600), in the department Cote-d'Or.
Where to find the tax return of SPIE BATIGNOLLES CUROT ?
The tax return of SPIE BATIGNOLLES CUROT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES CUROT operate?
SPIE BATIGNOLLES CUROT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart