SPIE BATIGNOLLES AMITEC : revenue, balance sheet and financial ratios
SPIE BATIGNOLLES AMITEC is a French company
founded 37 years ago,
specialized in the sector Gestion d'installations informatiques.
Based in NANTERRE (92000),
this company of category GE
shows in 2023 a revenue of 22.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPIE BATIGNOLLES AMITEC (SIREN 348540535)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
22 360 613 €
19 820 727 €
18 342 911 €
17 096 422 €
14 992 869 €
13 190 769 €
11 949 380 €
11 106 798 €
Net income
124 878 €
1 276 593 €
47 784 €
1 156 536 €
635 753 €
639 474 €
423 195 €
264 478 €
EBITDA
6 969 058 €
6 479 454 €
3 860 682 €
3 262 204 €
1 882 172 €
1 512 922 €
1 304 564 €
827 357 €
Net margin
0.6%
6.4%
0.3%
6.8%
4.2%
4.8%
3.5%
2.4%
Revenue and income statement
In 2023, SPIE BATIGNOLLES AMITEC achieves revenue of 22.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +10.5%. Vs 2022, growth of +13% (19.8 M€ -> 22.4 M€). After deducting consumption (250 k€), gross margin stands at 22.1 M€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 7.0 M€, representing 31.2% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 125 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
22 360 613 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 110 253 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 969 058 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
708 766 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 878 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
31.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 844%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 14.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 5.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
844.148%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.523%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.253%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
422.464
356.471
298.298
258.737
202.656
392.643
285.393
844.148
Financial autonomy
10.207
12.074
15.197
14.904
20.798
12.428
14.989
7.523
Repayment capacity
8.375
4.709
3.839
3.125
2.96
7.515
4.077
14.094
Cash flow / Revenue
4.878%
8.092%
9.195%
9.644%
11.625%
5.546%
10.993%
5.253%
Sector positioning
Debt ratio
844.152023
2021
2022
2023
Q1: 0.0
Med: 8.77
Q3: 61.01
Watch
In 2023, the debt ratio of SPIE BATIGNOLLES AMITEC (844.15) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
7.52%2023
2021
2022
2023
Q1: 9.68%
Med: 33.28%
Q3: 54.7%
Watch
In 2023, the financial autonomy of SPIE BATIGNOLLES AMITEC (7.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
14.09 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.99 years
Watch
In 2023, the repayment capacity of SPIE BATIGNOLLES AMITEC (14.09) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.763
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
139.707
124.45
111.413
80.602
146.672
107.676
100.932
167.763
Interest coverage
4.741
3.395
2.914
2.843
1.336
1.254
1.356
8.281
Sector positioning
Liquidity ratio
167.762023
2021
2022
2023
Q1: 121.46
Med: 173.69
Q3: 301.21
Average+27 pts over 3 years
In 2023, the liquidity ratio of SPIE BATIGNOLLES AMITEC (167.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
8.28x2023
2021
2022
2023
Q1: 0.0x
Med: 0.02x
Q3: 2.36x
Excellent
In 2023, the interest coverage of SPIE BATIGNOLLES AMITEC (8.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 128 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 155 days of revenue, i.e. 9.6 M€ to permanently finance. Over 2016-2023, WCR increased by +104%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 629 374 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
128 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
155 j
WCR and payment terms evolution SPIE BATIGNOLLES AMITEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
4 719 390 €
3 811 135 €
2 986 390 €
3 637 570 €
5 418 711 €
4 571 787 €
5 158 344 €
9 629 374 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
147
118
70
67
98
71
92
128
Supplier payment term (days)
96
85
71
95
60
91
102
91
Positioning of SPIE BATIGNOLLES AMITEC in its sector
Comparison with sector Gestion d'installations informatiques
Valuation estimate
Based on 59 transactions of similar company sales
in 2023,
the value of SPIE BATIGNOLLES AMITEC is estimated at
2 192 917 €
(range 891 096€ - 6 287 089€).
With an EBITDA of 6 969 058€, the sector multiple of 0.3x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
59 tx
891k€2192k€6287k€
2 192 917 €Range: 891 096€ - 6 287 089€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 969 058 €×0.3x
Estimation2 191 473 €
703 060€ - 8 616 810€
Revenue Multiple30%
22 360 613 €×0.16x
Estimation3 589 183 €
1 779 574€ - 6 416 418€
Net Income Multiple20%
124 878 €×0.8x
Estimation102 132 €
28 470€ - 268 796€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 59 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion d'installations informatiques)
Compare SPIE BATIGNOLLES AMITEC with other companies in the same sector:
Frequently asked questions about SPIE BATIGNOLLES AMITEC
What is the revenue of SPIE BATIGNOLLES AMITEC ?
The revenue of SPIE BATIGNOLLES AMITEC in 2023 is 22.4 M€.
Is SPIE BATIGNOLLES AMITEC profitable?
Yes, SPIE BATIGNOLLES AMITEC generated a net profit of 125 k€ in 2023.
Where is the headquarters of SPIE BATIGNOLLES AMITEC ?
The headquarters of SPIE BATIGNOLLES AMITEC is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SPIE BATIGNOLLES AMITEC ?
The tax return of SPIE BATIGNOLLES AMITEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPIE BATIGNOLLES AMITEC operate?
SPIE BATIGNOLLES AMITEC operates in the sector Gestion d'installations informatiques (NAF code 62.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart