Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-12-26 (25 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: SAINT-ARNOULT (14800), Calvados
SPGO HIGH TEC : revenue, balance sheet and financial ratios
SPGO HIGH TEC is a French company
founded 25 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in SAINT-ARNOULT (14800),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPGO HIGH TEC (SIREN 434018420)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 431 508 €
3 603 880 €
3 731 737 €
3 618 010 €
3 008 064 €
3 012 494 €
3 041 287 €
Net income
99 311 €
43 491 €
1 195 €
54 278 €
-2 120 621 €
22 863 €
88 724 €
61 913 €
13 367 €
EBITDA
N/C
N/C
150 871 €
203 480 €
104 307 €
155 818 €
93 555 €
74 222 €
29 087 €
Net margin
N/C
N/C
0.0%
1.5%
-56.8%
0.6%
2.9%
2.1%
0.4%
Revenue and income statement
In 2024, SPGO HIGH TEC generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 13 k€ -> 99 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 311 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.258%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.627%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
10.552
10.951
9.536
10.841
55.42
49.752
44.311
38.187
44.258
Financial autonomy
65.164
66.327
68.785
64.505
29.757
36.017
36.731
35.024
33.627
Repayment capacity
44.396
6.375
3.167
5.648
-8.49
-0.454
2.79
None
None
Cash flow / Revenue
0.199%
1.488%
2.701%
1.443%
-1.049%
-19.899%
3.034%
None%
None%
Sector positioning
Debt ratio
44.262024
2022
2023
2024
Q1: 0.0
Med: 11.1
Q3: 48.48
Average+8 pts over 3 years
In 2024, the debt ratio of SPGO HIGH TEC (44.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.63%2024
2022
2023
2024
Q1: 10.44%
Med: 30.04%
Q3: 53.5%
Good
In 2024, the financial autonomy of SPGO HIGH TEC (33.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.79 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.22 years
Watch
In 2022, the repayment capacity of SPGO HIGH TEC (2.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.993
Liquidity indicators evolution SPGO HIGH TEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.614
206.627
219.054
195.651
113.585
122.601
116.226
119.439
128.993
Interest coverage
7.031
14.761
10.175
6.112
806.275
4.638
5.734
None
None
Sector positioning
Liquidity ratio
128.992024
2022
2023
2024
Q1: 126.82
Med: 184.2
Q3: 276.91
Average
In 2024, the liquidity ratio of SPGO HIGH TEC (128.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.73x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Excellent
In 2022, the interest coverage of SPGO HIGH TEC (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPGO HIGH TEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 230 596 €
1 363 545 €
1 526 322 €
1 521 518 €
449 077 €
411 455 €
492 902 €
0 €
0 €
Inventory turnover (days)
12
12
19
26
19
22
20
0
0
Customer payment term (days)
54
55
64
65
51
46
43
0
0
Supplier payment term (days)
114
118
108
95
75
57
82
0
0
Positioning of SPGO HIGH TEC in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 21 280€ to 326 190€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
21k€51k€326k€
51 863 €Range: 21 280€ - 326 190€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare SPGO HIGH TEC with other companies in the same sector:
Yes, SPGO HIGH TEC generated a net profit of 99 k€ in 2024.
Where is the headquarters of SPGO HIGH TEC ?
The headquarters of SPGO HIGH TEC is located in SAINT-ARNOULT (14800), in the department Calvados.
Where to find the tax return of SPGO HIGH TEC ?
The tax return of SPGO HIGH TEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPGO HIGH TEC operate?
SPGO HIGH TEC operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart