Employees: 12 (2023.0)Legal category: 5470Size: PMECreation date: 2004-02-09 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CRETEIL (94000), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPLARL CAP SANTE 2 : revenue, balance sheet and financial ratios
SPFPLARL CAP SANTE 2 is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CRETEIL (94000),
this company of category PME
shows in 2022 a net income positive of 292 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPLARL CAP SANTE 2 (SIREN 452074479)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
291 749 €
33 846 €
-53 331 €
143 730 €
244 571 €
295 255 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SPFPLARL CAP SANTE 2 generates positive net income of 292 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 295 k€ -> 292 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
291 749 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 239%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
239.264%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.101%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SPFPLARL CAP SANTE 2
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
93.747
73.622
450.756
460.214
394.509
239.264
Financial autonomy
42.97
48.606
15.351
14.415
16.018
22.101
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
239.262022
2020
2021
2022
Q1: 24.51
Med: 74.73
Q3: 182.48
Average
In 2022, the debt ratio of SPFPLARL CAP SANTE 2 (239.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.1%2022
2020
2021
2022
Q1: 28.54%
Med: 47.06%
Q3: 66.62%
Average
In 2022, the financial autonomy of SPFPLARL CAP SANTE 2 (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.816
Liquidity indicators evolution SPFPLARL CAP SANTE 2
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
170.287
187.508
192.753
149.882
122.065
122.816
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
122.822022
2020
2021
2022
Q1: 145.16
Med: 199.46
Q3: 274.98
Watch-12 pts over 3 years
In 2022, the liquidity ratio of SPFPLARL CAP SANTE 2 (122.82) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SPFPLARL CAP SANTE 2 in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of SPFPLARL CAP SANTE 2 is estimated at
3 432 867 €
(range 2 307 568€ - 5 148 663€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
2307k€3432k€5148k€
3 432 867 €Range: 2 307 568€ - 5 148 663€
NAF 5 année 2022
Valuation method used
Net Income Multiple
291 749 €
×
11.8x
=3 432 867 €
Range: 2 307 569€ - 5 148 663€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SPFPLARL CAP SANTE 2 with other companies in the same sector:
Frequently asked questions about SPFPLARL CAP SANTE 2
What is the revenue of SPFPLARL CAP SANTE 2 ?
The revenue of SPFPLARL CAP SANTE 2 is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPLARL CAP SANTE 2 profitable?
Yes, SPFPLARL CAP SANTE 2 generated a net profit of 292 k€ in 2022.
Where is the headquarters of SPFPLARL CAP SANTE 2 ?
The headquarters of SPFPLARL CAP SANTE 2 is located in CRETEIL (94000), in the department Val-de-Marne.
Where to find the tax return of SPFPLARL CAP SANTE 2 ?
The tax return of SPFPLARL CAP SANTE 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPLARL CAP SANTE 2 operate?
SPFPLARL CAP SANTE 2 operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart