Employees: NN (None)Legal category: 5470Size: PMECreation date: 2015-01-29 (11 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARMAIN (95620), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL VINCENT BERBON : revenue, balance sheet and financial ratios
SPFPL VINCENT BERBON is a French company
founded 11 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARMAIN (95620),
this company of category PME
shows in 2017 a net income positive of 191 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL VINCENT BERBON (SIREN 809522287)
Indicator
2017
2016
Revenue
N/C
N/C
Net income
191 181 €
-10 896 €
EBITDA
-4 060 €
-5 590 €
Net margin
N/C
N/C
Revenue and income statement
In 2017, SPFPL VINCENT BERBON generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 060 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 060 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
161.653%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.133%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.063
Solvency indicators evolution SPFPL VINCENT BERBON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
1040.144
161.653
Financial autonomy
8.753
38.133
Repayment capacity
-50.416
2.063
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
161.652017
2016
2017
Q1: 0.74
Med: 27.18
Q3: 109.15
Average
In 2017, the debt ratio of SPFPL VINCENT BERBON (161.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.13%2017
2016
2017
Q1: 20.71%
Med: 51.8%
Q3: 80.67%
Average+14 pts over 2 years
In 2017, the financial autonomy of SPFPL VINCENT BERBON (38.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.06 years2017
2016
2017
Q1: 0.0 years
Med: 0.63 years
Q3: 5.02 years
Average+33 pts over 2 years
In 2017, the repayment capacity of SPFPL VINCENT BERBON (2.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2814.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2814.576
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-108.966
Liquidity indicators evolution SPFPL VINCENT BERBON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
305.333
2814.576
Interest coverage
-94.919
-108.966
Sector positioning
Liquidity ratio
2814.582017
2016
2017
Q1: 100.0
Med: 288.25
Q3: 1155.28
Excellent+24 pts over 2 years
In 2017, the liquidity ratio of SPFPL VINCENT BERBON (2814.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-108.97x2017
2016
2017
Q1: -30.47x
Med: 0.0x
Q3: 5.91x
Average
In 2017, the interest coverage of SPFPL VINCENT BERBON (-109.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SPFPL VINCENT BERBON in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 112 transactions of similar company sales
in 2017,
the value of SPFPL VINCENT BERBON is estimated at
1 041 574 €
(range 310 464€ - 2 618 379€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2017
112 transactions
310k€1041k€2618k€
1 041 574 €Range: 310 464€ - 2 618 379€
NAF 5 année 2017
Valuation method used
Net Income Multiple
191 181 €
×
5.4x
=1 041 575 €
Range: 310 465€ - 2 618 380€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SPFPL VINCENT BERBON with other companies in the same sector:
Frequently asked questions about SPFPL VINCENT BERBON
What is the revenue of SPFPL VINCENT BERBON ?
The revenue of SPFPL VINCENT BERBON is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL VINCENT BERBON profitable?
Yes, SPFPL VINCENT BERBON generated a net profit of 191 k€ in 2017.
Where is the headquarters of SPFPL VINCENT BERBON ?
The headquarters of SPFPL VINCENT BERBON is located in PARMAIN (95620), in the department Val-d'Oise.
Where to find the tax return of SPFPL VINCENT BERBON ?
The tax return of SPFPL VINCENT BERBON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL VINCENT BERBON operate?
SPFPL VINCENT BERBON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart