Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SPFPL VINCENT BERBON : revenue, balance sheet and financial ratios

SPFPL VINCENT BERBON is a French company founded 11 years ago, specialized in the sector Activités des sièges sociaux. Based in PARMAIN (95620), this company of category PME shows in 2017 a net income positive of 191 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SPFPL VINCENT BERBON (SIREN 809522287)
Indicator 2017 2016
Revenue N/C N/C
Net income 191 181 € -10 896 €
EBITDA -4 060 € -5 590 €
Net margin N/C N/C

Revenue and income statement

In 2017, SPFPL VINCENT BERBON generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

EBITDA (2017) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-4 060 €

EBIT (2017) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-4 060 €

Net income (2017) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

191 181 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.

Debt ratio (2017) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

161.653%

Financial autonomy (2017) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.133%

Repayment capacity (2017) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.063

Solvency indicators evolution
SPFPL VINCENT BERBON

Sector positioning

Debt ratio
161.65 2017
2016
2017
Q1: 0.74
Med: 27.18
Q3: 109.15
Average

In 2017, the debt ratio of SPFPL VINCENT BERBON (161.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.13% 2017
2016
2017
Q1: 20.71%
Med: 51.8%
Q3: 80.67%
Average +14 pts over 2 years

In 2017, the financial autonomy of SPFPL VINCENT BERBON (38.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.06 years 2017
2016
2017
Q1: 0.0 years
Med: 0.63 years
Q3: 5.02 years
Average +33 pts over 2 years

In 2017, the repayment capacity of SPFPL VINCENT BERBON (2.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2814.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2017) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2814.576

Interest coverage (2017) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-108.966

Liquidity indicators evolution
SPFPL VINCENT BERBON

Sector positioning

Liquidity ratio
2814.58 2017
2016
2017
Q1: 100.0
Med: 288.25
Q3: 1155.28
Excellent +24 pts over 2 years

In 2017, the liquidity ratio of SPFPL VINCENT BERBON (2814.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-108.97x 2017
2016
2017
Q1: -30.47x
Med: 0.0x
Q3: 5.91x
Average

In 2017, the interest coverage of SPFPL VINCENT BERBON (-109.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Positioning of SPFPL VINCENT BERBON in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 112 transactions of similar company sales in 2017, the value of SPFPL VINCENT BERBON is estimated at 1 041 574 € (range 310 464€ - 2 618 379€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2017
112 transactions
310k€ 1041k€ 2618k€
1 041 574 € Range: 310 464€ - 2 618 379€
NAF 5 année 2017

Valuation method used

Net Income Multiple
191 181 € × 5.4x = 1 041 575 €
Range: 310 465€ - 2 618 380€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare SPFPL VINCENT BERBON with other companies in the same sector:

Frequently asked questions about SPFPL VINCENT BERBON

What is the revenue of SPFPL VINCENT BERBON ?

The revenue of SPFPL VINCENT BERBON is not publicly disclosed (confidential accounts filed with INPI).

Is SPFPL VINCENT BERBON profitable?

Yes, SPFPL VINCENT BERBON generated a net profit of 191 k€ in 2017.

Where is the headquarters of SPFPL VINCENT BERBON ?

The headquarters of SPFPL VINCENT BERBON is located in PARMAIN (95620), in the department Val-d'Oise.

Where to find the tax return of SPFPL VINCENT BERBON ?

The tax return of SPFPL VINCENT BERBON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SPFPL VINCENT BERBON operate?

SPFPL VINCENT BERBON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.