Employees: NN (None)Legal category: 5470Size: PMECreation date: 2008-09-10 (17 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: LYON (69009), Rhone
SPFPL THIBAUD MEUNIER PHARMACIEN is a French company
founded 17 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in LYON (69009),
this company of category PME
shows in 2022 a revenue of 258 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL THIBAUD MEUNIER PHARMACIEN (SIREN 507990935)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
257 713 €
N/C
N/C
N/C
N/C
930 610 €
930 337 €
Net income
48 100 €
-2 958 €
-17 927 €
-97 642 €
53 349 €
83 978 €
62 342 €
76 946 €
72 197 €
48 355 €
EBITDA
-3 604 €
-4 759 €
-6 968 €
29 051 €
N/C
N/C
N/C
N/C
111 084 €
73 290 €
Net margin
N/C
N/C
N/C
-37.9%
N/C
N/C
N/C
N/C
7.8%
5.2%
Revenue and income statement
In 2025, SPFPL THIBAUD MEUNIER PHARMACIEN generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 48 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 604 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 605 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 100 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 10.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.158%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.142%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.126
37.289
24.098
12.255
4.786
4.547
81.317
77.335
78.134
65.158
Financial autonomy
59.159
65.081
71.688
82.075
85.689
86.879
53.358
55.473
55.965
60.142
Repayment capacity
7.366
3.475
None
None
None
None
40.641
-128.773
73.188
10.293
Cash flow / Revenue
5.219%
8.178%
None%
None%
None%
None%
6.79%
None%
None%
None%
Sector positioning
Debt ratio
65.162025
2023
2024
2025
Q1: 0.0
Med: 4.29
Q3: 41.73
Average
In 2025, the debt ratio of SPFPL THIBAUD MEUNIER PHA... (65.16) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.14%2025
2023
2024
2025
Q1: 8.5%
Med: 48.09%
Q3: 82.21%
Good
In 2025, the financial autonomy of SPFPL THIBAUD MEUNIER PHA... (60.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.29 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Watch+50 pts over 3 years
In 2025, the repayment capacity of SPFPL THIBAUD MEUNIER PHA... (10.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 596.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
596.001
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
414.032
317.569
323.138
421.488
361.913
435.194
296.771
338.623
1508.011
596.001
Interest coverage
8.825
4.437
None
None
None
None
9.421
-63.892
-138.685
-171.337
Sector positioning
Liquidity ratio
596.02025
2023
2024
2025
Q1: 148.71
Med: 349.75
Q3: 1213.74
Good+6 pts over 3 years
In 2025, the liquidity ratio of SPFPL THIBAUD MEUNIER PHA... (596.00) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-171.34x2025
2023
2024
2025
Q1: -0.32x
Med: 0.0x
Q3: 0.63x
Average
In 2025, the interest coverage of SPFPL THIBAUD MEUNIER PHA... (-171.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 150 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL THIBAUD MEUNIER PHARMACIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
212 777 €
198 006 €
0 €
0 €
0 €
0 €
-47 723 €
0 €
0 €
0 €
Inventory turnover (days)
24
21
0
0
0
0
0
0
0
0
Customer payment term (days)
9
7
0
0
0
0
0
0
0
0
Supplier payment term (days)
32
46
0
0
0
0
3
183
147
150
Positioning of SPFPL THIBAUD MEUNIER PHARMACIEN in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (35 transactions).
This range of 150 842€ to 540 630€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
150k€265k€540k€
265 558 €Range: 150 842€ - 540 630€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 35 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SPFPL THIBAUD MEUNIER PHARMACIEN with other companies in the same sector:
Frequently asked questions about SPFPL THIBAUD MEUNIER PHARMACIEN
What is the revenue of SPFPL THIBAUD MEUNIER PHARMACIEN ?
The revenue of SPFPL THIBAUD MEUNIER PHARMACIEN in 2022 is 258 k€.
Is SPFPL THIBAUD MEUNIER PHARMACIEN profitable?
Yes, SPFPL THIBAUD MEUNIER PHARMACIEN generated a net profit of 48 k€ in 2025.
Where is the headquarters of SPFPL THIBAUD MEUNIER PHARMACIEN ?
The headquarters of SPFPL THIBAUD MEUNIER PHARMACIEN is located in LYON (69009), in the department Rhone.
Where to find the tax return of SPFPL THIBAUD MEUNIER PHARMACIEN ?
The tax return of SPFPL THIBAUD MEUNIER PHARMACIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL THIBAUD MEUNIER PHARMACIEN operate?
SPFPL THIBAUD MEUNIER PHARMACIEN operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart