Employees: NN (None)Legal category: 5470Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SILLANS (38590), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS : revenue, balance sheet and financial ratios
SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in SILLANS (38590),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS (SIREN 820717007)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
3 139 300 €
N/C
N/C
N/C
N/C
Net income
245 702 €
241 125 €
240 767 €
312 464 €
159 233 €
154 906 €
149 695 €
150 828 €
EBITDA
-8 237 €
-7 704 €
-7 762 €
427 949 €
-7 363 €
-7 797 €
-7 823 €
-7 665 €
Net margin
N/C
N/C
N/C
10.0%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS generates positive net income of 246 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 151 k€ -> 246 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 237 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 237 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
245 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.402%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.839%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.885
Solvency indicators evolution SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
337.505
227.276
158.751
115.575
10.848
59.133
41.191
27.402
Financial autonomy
22.16
29.794
38.585
44.228
82.061
62.786
70.77
77.839
Repayment capacity
9.212
8.52
7.255
6.234
0.741
3.152
2.536
1.885
Cash flow / Revenue
None%
None%
None%
None%
9.901%
None%
None%
None%
Sector positioning
Debt ratio
27.42025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average-10 pts over 3 years
In 2025, the debt ratio of SPFPL PHARMACIE DE LA BIE... (27.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.84%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good+9 pts over 3 years
In 2025, the financial autonomy of SPFPL PHARMACIE DE LA BIE... (77.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.89 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average-9 pts over 3 years
In 2025, the repayment capacity of SPFPL PHARMACIE DE LA BIE... (1.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2039.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2039.042
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-39.99
Liquidity indicators evolution SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
295.627
413.637
4826.729
272.284
363.162
13631.031
17543.087
2039.042
Interest coverage
-125.127
-111.313
-116.904
-94.051
0.346
-65.975
-54.647
-39.99
Sector positioning
Liquidity ratio
2039.042025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good-17 pts over 3 years
In 2025, the liquidity ratio of SPFPL PHARMACIE DE LA BIE... (2039.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-39.99x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average+9 pts over 3 years
In 2025, the interest coverage of SPFPL PHARMACIE DE LA BIE... (-40.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. Excellent situation: suppliers finance 124 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
124 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
191 435 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
26
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
68
71
107
165
27
85
90
124
Positioning of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 97 980€ to 3 019 498€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
97k€504k€3019k€
504 629 €Range: 97 980€ - 3 019 498€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS
What is the revenue of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS ?
The revenue of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS in 2022 is 3.1 M€.
Is SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS profitable?
Yes, SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS generated a net profit of 246 k€ in 2025.
Where is the headquarters of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS ?
The headquarters of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS is located in SILLANS (38590), in the department Isere.
Where to find the tax return of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS ?
The tax return of SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS operate?
SPFPL PHARMACIE DE LA BIEVRE PARTICIPATIONS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart