Employees: NN (None)Legal category: 5770Size: PMECreation date: 2020-06-01 (5 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: MARSEILLE (13008), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL PALLINCOURT-AUBERT : revenue, balance sheet and financial ratios
SPFPL PALLINCOURT-AUBERT is a French company
founded 5 years ago,
specialized in the sector Activités des sociétés holding.
Based in MARSEILLE (13008),
this company of category PME
shows in 2023 a net income positive of 131 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL PALLINCOURT-AUBERT (SIREN 887988657)
Indicator
2023
2022
2021
Revenue
N/C
N/C
N/C
Net income
130 753 €
150 501 €
150 808 €
EBITDA
N/C
-1 976 €
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2023, SPFPL PALLINCOURT-AUBERT generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 151 k€ -> 131 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
130 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 268%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
268.153%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
1327.627
464.13
268.153
Financial autonomy
7.005
17.726
27.16
Repayment capacity
None
7.607
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
268.152023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average
In 2023, the debt ratio of SPFPL PALLINCOURT-AUBERT (268.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.16%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Average+6 pts over 3 years
In 2023, the financial autonomy of SPFPL PALLINCOURT-AUBERT (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.61 years2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average
In 2022, the repayment capacity of SPFPL PALLINCOURT-AUBERT (7.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 36349.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
None
None
36349.541
Interest coverage
None
-400.911
None
Sector positioning
Liquidity ratio
36349.542023
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Excellent
In 2023, the liquidity ratio of SPFPL PALLINCOURT-AUBERT (36349.54) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-400.91x2022
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average
In 2022, the interest coverage of SPFPL PALLINCOURT-AUBERT (-400.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SPFPL PALLINCOURT-AUBERT in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of SPFPL PALLINCOURT-AUBERT is estimated at
1 219 640 €
(range 222 332€ - 1 809 841€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
222k€1219k€1809k€
1 219 640 €Range: 222 332€ - 1 809 841€
NAF 5 année 2023
Valuation method used
Net Income Multiple
130 753 €
×
9.3x
=1 219 641 €
Range: 222 333€ - 1 809 841€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SPFPL PALLINCOURT-AUBERT with other companies in the same sector:
Frequently asked questions about SPFPL PALLINCOURT-AUBERT
What is the revenue of SPFPL PALLINCOURT-AUBERT ?
The revenue of SPFPL PALLINCOURT-AUBERT is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL PALLINCOURT-AUBERT profitable?
Yes, SPFPL PALLINCOURT-AUBERT generated a net profit of 131 k€ in 2023.
Where is the headquarters of SPFPL PALLINCOURT-AUBERT ?
The headquarters of SPFPL PALLINCOURT-AUBERT is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of SPFPL PALLINCOURT-AUBERT ?
The tax return of SPFPL PALLINCOURT-AUBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL PALLINCOURT-AUBERT operate?
SPFPL PALLINCOURT-AUBERT operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart