Employees: NN (None)Legal category: 5470Size: PMECreation date: 2022-04-01 (4 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: LA BAZOGE (72650), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL NOEMIE COSNEAU : revenue, balance sheet and financial ratios
SPFPL NOEMIE COSNEAU is a French company
founded 4 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in LA BAZOGE (72650),
this company of category PME
shows in 2025 a net income positive of 96 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL NOEMIE COSNEAU (SIREN 913002614)
Indicator
2025
2024
2023
Revenue
N/C
N/C
N/C
Net income
96 114 €
55 765 €
45 302 €
EBITDA
-3 534 €
-3 184 €
-13 555 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2025, SPFPL NOEMIE COSNEAU generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 45 k€ -> 96 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 534 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 534 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 114 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 263%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
263.427%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.516%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
2025
Debt ratio
1182.478
540.185
263.427
Financial autonomy
7.797
15.62
27.516
Repayment capacity
14.435
10.759
5.678
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
263.432025
2023
2024
2025
Q1: 0.14
Med: 27.24
Q3: 146.28
Average
In 2025, the debt ratio of SPFPL NOEMIE COSNEAU (263.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.52%2025
2023
2024
2025
Q1: 17.38%
Med: 54.75%
Q3: 87.41%
Average+7 pts over 3 years
In 2025, the financial autonomy of SPFPL NOEMIE COSNEAU (27.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.68 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.77 years
Q3: 6.12 years
Average
In 2025, the repayment capacity of SPFPL NOEMIE COSNEAU (5.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
2025
Liquidity ratio
None
None
None
Interest coverage
-19.498
-80.119
-65.648
Sector positioning
Interest coverage
-65.65x2025
2023
2024
2025
Q1: -191.54x
Med: -25.42x
Q3: 0.0x
Average
In 2025, the interest coverage of SPFPL NOEMIE COSNEAU (-65.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SPFPL NOEMIE COSNEAU in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Based on 170 transactions of similar company sales
(all years),
the value of SPFPL NOEMIE COSNEAU is estimated at
996 394 €
(range 617 619€ - 1 549 707€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
617k€996k€1549k€
996 394 €Range: 617 619€ - 1 549 707€
NAF 5 all-time
Valuation method used
Net Income Multiple
96 114 €
×
10.4x
=996 395 €
Range: 617 620€ - 1 549 708€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SPFPL NOEMIE COSNEAU with other companies in the same sector:
Frequently asked questions about SPFPL NOEMIE COSNEAU
What is the revenue of SPFPL NOEMIE COSNEAU ?
The revenue of SPFPL NOEMIE COSNEAU is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL NOEMIE COSNEAU profitable?
Yes, SPFPL NOEMIE COSNEAU generated a net profit of 96 k€ in 2025.
Where is the headquarters of SPFPL NOEMIE COSNEAU ?
The headquarters of SPFPL NOEMIE COSNEAU is located in LA BAZOGE (72650), in the department Sarthe.
Where to find the tax return of SPFPL NOEMIE COSNEAU ?
The tax return of SPFPL NOEMIE COSNEAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL NOEMIE COSNEAU operate?
SPFPL NOEMIE COSNEAU operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart