Employees: 00 (2023.0)Legal category: 5770Size: PMECreation date: 2008-10-01 (17 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: BELFORT (90000), Territoire de Belfort
SPFPL MZ PHARMA : revenue, balance sheet and financial ratios
SPFPL MZ PHARMA is a French company
founded 17 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in BELFORT (90000),
this company of category PME
shows in 2025 a revenue of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL MZ PHARMA (SIREN 508642014)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
28 583 €
1 926 783 €
4 779 518 €
5 170 734 €
4 721 544 €
4 823 517 €
4 763 129 €
4 221 612 €
3 219 574 €
Net income
67 817 €
1 568 318 €
182 967 €
256 008 €
226 766 €
267 196 €
96 517 €
58 478 €
90 291 €
EBITDA
-23 068 €
-248 130 €
132 450 €
233 537 €
176 907 €
242 871 €
202 823 €
134 314 €
176 860 €
Net margin
237.3%
81.4%
3.8%
5.0%
4.8%
5.5%
2.0%
1.4%
2.8%
Revenue and income statement
In 2025, SPFPL MZ PHARMA achieves revenue of 29 k€. Revenue is declining over the period 2017-2025 (CAGR: -44.6%). Significant drop of -99% vs 2024. After deducting consumption (0 €), gross margin stands at 29 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -80.7% of revenue. Warning negative scissor effect: despite revenue change (-99%), EBITDA varies by +91%, reducing margin by 67.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 68 k€, i.e. 237.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
28 583 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
28 583 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-23 068 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-65 951 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 817 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-80.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 39.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 207.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.528%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.668%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
206.987%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
39.138
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
154.232
136.301
266.939
201.048
193.995
153.412
114.737
82.131
82.528
Financial autonomy
30.745
30.863
22.055
28.343
29.122
32.854
38.278
50.9
54.668
Repayment capacity
12.669
15.417
25.695
8.744
11.192
9.003
10.053
-5.021
39.138
Cash flow / Revenue
3.334%
1.969%
2.261%
6.215%
5.608%
5.868%
4.684%
-25.707%
206.987%
Sector positioning
Debt ratio
82.532025
2023
2024
2025
Q1: 0.14
Med: 27.24
Q3: 146.28
Average-13 pts over 3 years
In 2025, the debt ratio of SPFPL MZ PHARMA (82.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.67%2025
2023
2024
2025
Q1: 17.38%
Med: 54.75%
Q3: 87.41%
Average+12 pts over 3 years
In 2025, the financial autonomy of SPFPL MZ PHARMA (54.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
39.14 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.77 years
Q3: 6.12 years
Average
In 2025, the repayment capacity of SPFPL MZ PHARMA (39.14) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9780.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9780.045
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-201.578
Liquidity indicators evolution SPFPL MZ PHARMA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
139.714
123.769
125.325
158.426
232.656
215.71
186.225
436.04
9780.045
Interest coverage
18.255
24.435
15.799
18.04
13.36
17.564
35.514
-20.291
-201.578
Sector positioning
Liquidity ratio
9780.052025
2023
2024
2025
Q1: 159.67
Med: 1116.63
Q3: 6512.12
Excellent+48 pts over 3 years
In 2025, the liquidity ratio of SPFPL MZ PHARMA (9780.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-201.58x2025
2023
2024
2025
Q1: -191.54x
Med: -25.42x
Q3: 0.0x
Average-50 pts over 3 years
In 2025, the interest coverage of SPFPL MZ PHARMA (-201.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The company must finance 3 days of gap between collections and payments. Overall, WCR represents 12474 days of revenue, i.e. 990 k€ to permanently finance. Over 2017-2025, WCR increased by +43%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
990 410 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12474 j
WCR and payment terms evolution SPFPL MZ PHARMA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
692 369 €
616 946 €
793 061 €
856 464 €
1 095 257 €
1 212 899 €
1 115 301 €
1 074 143 €
990 410 €
Inventory turnover (days)
79
45
47
53
54
52
55
0
0
Customer payment term (days)
3
4
4
2
3
10
5
80
3
Supplier payment term (days)
60
79
67
44
51
58
63
0
0
Positioning of SPFPL MZ PHARMA in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Based on 170 transactions of similar company sales
(all years),
the value of SPFPL MZ PHARMA is estimated at
293 378 €
(range 182 442€ - 451 594€).
The price/revenue ratio is 0.71x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
182k€293k€451k€
293 378 €Range: 182 442€ - 451 594€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
28 583 €×0.71x
Estimation20 268 €
13 546€ - 23 685€
Net Income Multiple20%
67 817 €×10.4x
Estimation703 045 €
435 786€ - 1 093 457€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SPFPL MZ PHARMA with other companies in the same sector:
Yes, SPFPL MZ PHARMA generated a net profit of 68 k€ in 2025.
Where is the headquarters of SPFPL MZ PHARMA ?
The headquarters of SPFPL MZ PHARMA is located in BELFORT (90000), in the department Territoire de Belfort.
Where to find the tax return of SPFPL MZ PHARMA ?
The tax return of SPFPL MZ PHARMA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL MZ PHARMA operate?
SPFPL MZ PHARMA operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart