Employees: 03 (2023.0)Legal category: 5470Size: PMECreation date: 2004-09-08 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ROUEN (76000), Seine-Maritime
SPFPL MELINA RUYANT : revenue, balance sheet and financial ratios
SPFPL MELINA RUYANT is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ROUEN (76000),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL MELINA RUYANT (SIREN 480044072)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
1 775 365 €
N/C
N/C
N/C
N/C
1 067 238 €
Net income
54 034 €
83 860 €
191 677 €
211 293 €
-123 215 €
66 372 €
55 956 €
-10 517 €
EBITDA
N/C
N/C
249 435 €
N/C
N/C
N/C
N/C
-13 372 €
Net margin
N/C
N/C
10.8%
N/C
N/C
N/C
N/C
-1.0%
Revenue and income statement
In 2024, SPFPL MELINA RUYANT generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 417%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
417.098%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.535%
Solvency indicators evolution SPFPL MELINA RUYANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
160.185
132.814
109.734
122.58
78.661
55.101
42.703
417.098
Financial autonomy
32.299
39.439
44.254
40.526
49.463
58.072
63.069
16.535
Repayment capacity
-64.547
None
None
None
None
2.936
None
None
Cash flow / Revenue
-1.335%
None%
None%
None%
None%
10.788%
None%
None%
Sector positioning
Debt ratio
417.12024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average+35 pts over 3 years
In 2024, the debt ratio of SPFPL MELINA RUYANT (417.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.54%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch-40 pts over 3 years
In 2024, the financial autonomy of SPFPL MELINA RUYANT (16.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.94 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of SPFPL MELINA RUYANT (2.94) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
141.418
177.167
185.998
170.491
256.249
328.718
323.643
314.407
Interest coverage
-33.204
None
None
None
None
2.221
None
None
Sector positioning
Liquidity ratio
314.412024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent
In 2024, the liquidity ratio of SPFPL MELINA RUYANT (314.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.22x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Average
In 2022, the interest coverage of SPFPL MELINA RUYANT (2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL MELINA RUYANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
105 945 €
0 €
0 €
0 €
0 €
205 889 €
0 €
0 €
Inventory turnover (days)
44
0
0
0
0
22
0
0
Customer payment term (days)
16
0
0
0
0
7
0
0
Supplier payment term (days)
65
0
0
0
0
34
0
0
Positioning of SPFPL MELINA RUYANT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SPFPL MELINA RUYANT is estimated at
754 354 €
(range 525 320€ - 1 128 557€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
525k€754k€1128k€
754 354 €Range: 525 320€ - 1 128 557€
NAF 5 année 2024
Valuation method used
Net Income Multiple
54 034 €
×
14.0x
=754 355 €
Range: 525 321€ - 1 128 558€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SPFPL MELINA RUYANT with other companies in the same sector:
Frequently asked questions about SPFPL MELINA RUYANT
What is the revenue of SPFPL MELINA RUYANT ?
The revenue of SPFPL MELINA RUYANT in 2022 is 1.8 M€.
Is SPFPL MELINA RUYANT profitable?
Yes, SPFPL MELINA RUYANT generated a net profit of 54 k€ in 2024.
Where is the headquarters of SPFPL MELINA RUYANT ?
The headquarters of SPFPL MELINA RUYANT is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of SPFPL MELINA RUYANT ?
The tax return of SPFPL MELINA RUYANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL MELINA RUYANT operate?
SPFPL MELINA RUYANT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart