Employees: NN (None)Legal category: 5770Size: PMECreation date: 2020-05-01 (6 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ANTIBES (06600), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL MARCO POLO : revenue, balance sheet and financial ratios
SPFPL MARCO POLO is a French company
founded 6 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ANTIBES (06600),
this company of category PME
shows in 2023 a net income positive of 239 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL MARCO POLO (SIREN 883232282)
Indicator
2023
2021
Revenue
N/C
N/C
Net income
238 770 €
39 941 €
EBITDA
-2 716 €
-2 118 €
Net margin
N/C
N/C
Revenue and income statement
In 2023, SPFPL MARCO POLO generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 40 k€ -> 239 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 716 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 716 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
238 770 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.927%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.073%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.42
Solvency indicators evolution SPFPL MARCO POLO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
Debt ratio
55.176
9.927
Financial autonomy
34.716
8.073
Repayment capacity
10.756
0.42
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
9.932023
2021
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Excellent-12 pts over 2 years
In 2023, the debt ratio of SPFPL MARCO POLO (9.93) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
8.07%2023
2021
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average-12 pts over 2 years
In 2023, the financial autonomy of SPFPL MARCO POLO (8.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.42 years2023
2021
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Excellent-50 pts over 2 years
In 2023, the repayment capacity of SPFPL MARCO POLO (0.42) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 829.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
829.759
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-112.813
Liquidity indicators evolution SPFPL MARCO POLO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
Liquidity ratio
87.593
829.759
Interest coverage
-204.958
-112.813
Sector positioning
Liquidity ratio
829.762023
2021
2023
Q1: 135.23
Med: 189.76
Q3: 270.17
Excellent+58 pts over 2 years
In 2023, the liquidity ratio of SPFPL MARCO POLO (829.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-112.81x2023
2021
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Watch
In 2023, the interest coverage of SPFPL MARCO POLO (-112.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of SPFPL MARCO POLO in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of SPFPL MARCO POLO is estimated at
2 817 360 €
(range 1 713 372€ - 3 960 577€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
1713k€2817k€3960k€
2 817 360 €Range: 1 713 372€ - 3 960 577€
NAF 5 année 2023
Valuation method used
Net Income Multiple
238 770 €
×
11.8x
=2 817 361 €
Range: 1 713 372€ - 3 960 577€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SPFPL MARCO POLO with other companies in the same sector:
The revenue of SPFPL MARCO POLO is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL MARCO POLO profitable?
Yes, SPFPL MARCO POLO generated a net profit of 239 k€ in 2023.
Where is the headquarters of SPFPL MARCO POLO ?
The headquarters of SPFPL MARCO POLO is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of SPFPL MARCO POLO ?
The tax return of SPFPL MARCO POLO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL MARCO POLO operate?
SPFPL MARCO POLO operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart