Employees: NN (None)Legal category: 5470Size: PMECreation date: 2005-05-01 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PERIGUEUX (24000), Dordogne
SPFPL LORENZO MARTIN : revenue, balance sheet and financial ratios
SPFPL LORENZO MARTIN is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in PERIGUEUX (24000),
this company of category PME
shows in 2023 a revenue of 425 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL LORENZO MARTIN (SIREN 482259884)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
424 796 €
N/C
N/C
1 445 954 €
1 184 464 €
982 204 €
879 100 €
Net income
-872 447 €
-10 800 €
-886 €
6 567 €
-11 107 €
25 123 €
23 210 €
EBITDA
-21 450 €
N/C
N/C
35 919 €
-10 137 €
21 467 €
47 139 €
Net margin
-205.4%
N/C
N/C
0.5%
-0.9%
2.6%
2.6%
Revenue and income statement
In 2023, SPFPL LORENZO MARTIN achieves revenue of 425 k€. Revenue is declining over the period 2016-2023 (CAGR: -9.9%). After deducting consumption (338 k€), gross margin stands at 86 k€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -21 k€, representing -5.0% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -872 k€ (-205.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
424 796 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
86 318 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-21 450 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
79 525 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-872 447 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.115%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.949%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-5.448%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.336
Solvency indicators evolution SPFPL LORENZO MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
12.992
6.154
30.914
26.994
30.146
27.522
26.115
Financial autonomy
77.747
81.213
67.444
71.857
69.439
71.536
76.949
Repayment capacity
1.277
1.435
-116.294
16.002
None
None
-1.336
Cash flow / Revenue
6.184%
2.545%
-0.278%
1.496%
None%
None%
-5.448%
Sector positioning
Debt ratio
26.112023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average
In 2023, the debt ratio of SPFPL LORENZO MARTIN (26.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.95%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good
In 2023, the financial autonomy of SPFPL LORENZO MARTIN (77.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.34 years2023
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 3.23 years
Excellent
In 2023, the repayment capacity of SPFPL LORENZO MARTIN (-1.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2562.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2562.063
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-86.033
Liquidity indicators evolution SPFPL LORENZO MARTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
94.485
91.658
126.678
123.135
149.69
51.613
2562.063
Interest coverage
6.086
10.868
-36.796
15.875
None
None
-86.033
Sector positioning
Liquidity ratio
2562.062023
2020
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+38 pts over 3 years
In 2023, the liquidity ratio of SPFPL LORENZO MARTIN (2562.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-86.03x2023
2023
Q1: -65.31x
Med: 0.0x
Q3: 0.0x
Average
In 2023, the interest coverage of SPFPL LORENZO MARTIN (-86.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 6 days. The company must finance 25 days of gap between collections and payments. Overall, WCR represents 37 days of revenue, i.e. 44 k€ to permanently finance. Notable WCR improvement over the period (-66%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 115 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
6 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
37 j
WCR and payment terms evolution SPFPL LORENZO MARTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
128 894 €
119 642 €
148 354 €
163 046 €
0 €
0 €
44 115 €
Inventory turnover (days)
53
47
44
33
0
0
0
Customer payment term (days)
9
5
10
9
0
0
31
Supplier payment term (days)
47
51
60
40
0
0
6
Positioning of SPFPL LORENZO MARTIN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of SPFPL LORENZO MARTIN is estimated at
102 154 €
(range 74 710€ - 303 386€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
74k€102k€303k€
102 154 €Range: 74 710€ - 303 386€
NAF 5 année 2023
Valuation method used
Revenue Multiple
424 796 €
×
0.24x
=102 154 €
Range: 74 710€ - 303 386€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SPFPL LORENZO MARTIN with other companies in the same sector:
Frequently asked questions about SPFPL LORENZO MARTIN
What is the revenue of SPFPL LORENZO MARTIN ?
The revenue of SPFPL LORENZO MARTIN in 2023 is 425 k€.
Is SPFPL LORENZO MARTIN profitable?
SPFPL LORENZO MARTIN recorded a net loss in 2023.
Where is the headquarters of SPFPL LORENZO MARTIN ?
The headquarters of SPFPL LORENZO MARTIN is located in PERIGUEUX (24000), in the department Dordogne.
Where to find the tax return of SPFPL LORENZO MARTIN ?
The tax return of SPFPL LORENZO MARTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL LORENZO MARTIN operate?
SPFPL LORENZO MARTIN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart