Employees: NN (None)Legal category: 5470Size: PMECreation date: 2016-05-20 (9 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: PLOUARET (22420), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL LOIC ROLLAND PARTICIPATIONS is a French company
founded 9 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in PLOUARET (22420),
this company of category PME
shows in 2020 a net income positive of 141 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL LOIC ROLLAND PARTICIPATIONS (SIREN 820115822)
Indicator
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
Net income
141 032 €
-28 136 €
36 615 €
91 634 €
EBITDA
-1 452 €
-1 551 €
-1 462 €
-3 178 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2020 erzielt SPFPL LOIC ROLLAND PARTICIPATIONS ein positives Nettoergebnis von 141 k€. Entwicklung 2017-2020: 92 k€ -> 141 k€.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 452 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 812 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
141 032 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 94%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 48%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 3.1 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.804%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.242%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
183.593
151.037
153.948
93.804
Financial autonomy
64.672
60.04
60.488
48.242
Repayment capacity
6.371
13.522
-21.682
3.13
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
93.82020
2018
2019
2020
Q1: 0.01
Med: 10.43
Q3: 82.59
Average
Im Jahr 2020 liegt über dem Median der Branche das verschuldungsgrad von SPFPL LOIC ROLLAND PARTIC... (93.80). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
48.24%2020
2018
2019
2020
Q1: 16.33%
Med: 62.48%
Q3: 90.92%
Average-7 pts over 3 years
Im Jahr 2020 liegt unter dem Median der Branche das finanzielle autonomie von SPFPL LOIC ROLLAND PARTIC... (48.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
3.13 ans2020
2018
2019
2020
Q1: -0.03 ans
Med: 0.01 ans
Q3: 3.79 ans
Average
Im Jahr 2020 liegt über dem Median der Branche das rückzahlungsfähigkeit von SPFPL LOIC ROLLAND PARTIC... (3.1 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 267.94. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
267.937
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
216.365
180.305
2.642
267.937
Interest coverage
-291.095
-766.826
-669.052
-673.554
Sector positioning
Liquiditätsquote
267.942020
2018
2019
2020
Q1: 103.25
Med: 487.24
Q3: 2972.94
Average
Im Jahr 2020 liegt unter dem Median der Branche das liquiditätsquote von SPFPL LOIC ROLLAND PARTIC... (267.94). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
-673.55x2020
2018
2019
2020
Q1: -63.5x
Med: 0.0x
Q3: 0.0x
Average
Im Jahr 2020 liegt unter dem Median der Branche das zinsdeckung von SPFPL LOIC ROLLAND PARTIC... (-673.5x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 426 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 426 Tage des Betriebszyklus.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
426 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL LOIC ROLLAND PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
205
197
426
Positioning of SPFPL LOIC ROLLAND PARTICIPATIONS in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 950 791€ to 1 793 438€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2020
Indicative
950k€1461k€1793k€
1 461 449 €Range: 950 791€ - 1 793 438€
NAF 5 année 2020
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SPFPL LOIC ROLLAND PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about SPFPL LOIC ROLLAND PARTICIPATIONS
What is the revenue of SPFPL LOIC ROLLAND PARTICIPATIONS ?
The revenue of SPFPL LOIC ROLLAND PARTICIPATIONS is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL LOIC ROLLAND PARTICIPATIONS profitable?
Yes, SPFPL LOIC ROLLAND PARTICIPATIONS generated a net profit of 141 k€ in 2020.
Where is the headquarters of SPFPL LOIC ROLLAND PARTICIPATIONS ?
The headquarters of SPFPL LOIC ROLLAND PARTICIPATIONS is located in PLOUARET (22420), in the department Cotes-d'Armor.
Where to find the tax return of SPFPL LOIC ROLLAND PARTICIPATIONS ?
The tax return of SPFPL LOIC ROLLAND PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL LOIC ROLLAND PARTICIPATIONS operate?
SPFPL LOIC ROLLAND PARTICIPATIONS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart