Employees: NN (None)Legal category: 5470Size: PMECreation date: 2019-12-01 (6 years)Status: ActiveBusiness sector: Supports juridiques de gestion de patrimoine immobilierLocation: DRAVEIL (91210), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL JANDIN : revenue, balance sheet and financial ratios
SPFPL JANDIN is a French company
founded 6 years ago,
specialized in the sector Supports juridiques de gestion de patrimoine immobilier.
Based in DRAVEIL (91210),
this company of category PME
shows in 2024 a net income positive of 85 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL JANDIN (SIREN 879217164)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
85 279 €
86 072 €
90 663 €
91 239 €
93 690 €
EBITDA
N/C
-3 194 €
-3 057 €
-2 673 €
-34 197 €
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SPFPL JANDIN generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 94 k€ -> 85 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
85 279 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 249%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
248.841%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.631%
Solvency indicators evolution SPFPL JANDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
1786.422
802.743
474.651
328.864
248.841
Financial autonomy
5.148
10.944
16.872
23.246
28.631
Repayment capacity
18.037
14.921
13.599
13.058
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
248.842024
2022
2023
2024
Q1: 0.0
Med: 6.93
Q3: 134.27
Average
In 2024, the debt ratio of SPFPL JANDIN (248.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.63%2024
2022
2023
2024
Q1: 0.05%
Med: 26.57%
Q3: 74.17%
Good+16 pts over 3 years
In 2024, the financial autonomy of SPFPL JANDIN (28.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
13.06 years2023
2022
2023
Q1: -2.26 years
Med: 0.0 years
Q3: 5.03 years
Average
In 2023, the repayment capacity of SPFPL JANDIN (13.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4426.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4426.61
Liquidity indicators evolution SPFPL JANDIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
217.273
623.681
230.878
1328.597
4426.61
Interest coverage
-7.018
-277.254
-228.034
-339.699
None
Sector positioning
Liquidity ratio
4426.612024
2022
2023
2024
Q1: 94.1
Med: 322.17
Q3: 1824.83
Excellent+37 pts over 3 years
In 2024, the liquidity ratio of SPFPL JANDIN (4426.61) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-339.7x2023
2022
2023
Q1: -32.37x
Med: 0.0x
Q3: 8.99x
Watch
In 2023, the interest coverage of SPFPL JANDIN (-339.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL JANDIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
13
236
412
535
0
Positioning of SPFPL JANDIN in its sector
Comparison with sector Supports juridiques de gestion de patrimoine immobilier
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SPFPL JANDIN is estimated at
190 295 €
(range 42 765€ - 585 902€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
42k€190k€585k€
190 295 €Range: 42 765€ - 585 902€
NAF 5 all-time
Valuation method used
Net Income Multiple
85 279 €
×
2.2x
=190 296 €
Range: 42 766€ - 585 903€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de gestion de patrimoine immobilier)
Compare SPFPL JANDIN with other companies in the same sector:
The revenue of SPFPL JANDIN is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL JANDIN profitable?
Yes, SPFPL JANDIN generated a net profit of 85 k€ in 2024.
Where is the headquarters of SPFPL JANDIN ?
The headquarters of SPFPL JANDIN is located in DRAVEIL (91210), in the department Essonne.
Where to find the tax return of SPFPL JANDIN ?
The tax return of SPFPL JANDIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL JANDIN operate?
SPFPL JANDIN operates in the sector Supports juridiques de gestion de patrimoine immobilier (NAF code 68.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart