Employees: NN (None)Legal category: 5470Size: PMECreation date: 2021-01-31 (5 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: SAINT-BRIEUC (22000), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL EXOCOETUS : revenue, balance sheet and financial ratios
SPFPL EXOCOETUS is a French company
founded 5 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in SAINT-BRIEUC (22000),
this company of category PME
shows in 2024 a net income positive of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL EXOCOETUS (SIREN 894757335)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
151 089 €
104 808 €
171 300 €
EBITDA
N/C
N/C
-2 207 €
Net margin
N/C
N/C
N/C
Revenue and income statement
En 2024, SPFPL EXOCOETUS genera un resultado neto positivo de 151 k€. Evolución 2022-2024: 171 k€ -> 151 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 089 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 34%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 74%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.144%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.44%
Solvency indicators evolution SPFPL EXOCOETUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
144.329
57.583
34.144
Financial autonomy
40.836
63.354
74.44
Repayment capacity
3.095
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Ratio de endeudamiento
34.142024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average-20 pts over 3 years
En 2024, el ratio de endeudamiento de SPFPL EXOCOETUS (34.14) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
74.44%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Bueno+26 pts over 3 years
En 2024, el autonomía financiera de SPFPL EXOCOETUS (74.4%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
3.1 ans2022
2022
Q1: -0.0 ans
Med: 0.04 ans
Q3: 3.93 ans
Average
En 2022, el capacidad de reembolso de SPFPL EXOCOETUS (3.1 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 20478.94. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
20478.943
Liquidity indicators evolution SPFPL EXOCOETUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
15049.423
12607.034
20478.943
Interest coverage
-130.585
None
None
Sector positioning
Ratio de liquidez
20478.942024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Excelente
En 2024, el ratio de liquidez de SPFPL EXOCOETUS (20478.94) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
-130.59x2022
2022
Q1: -75.2x
Med: -1.06x
Q3: 0.0x
Average
En 2022, el cobertura de intereses de SPFPL EXOCOETUS (-130.6x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL EXOCOETUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
283
0
0
Positioning of SPFPL EXOCOETUS in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 424 359€ to 2 927 892€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
424k€1960k€2927k€
1 960 794 €Range: 424 359€ - 2 927 892€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SPFPL EXOCOETUS with other companies in the same sector:
The revenue of SPFPL EXOCOETUS is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL EXOCOETUS profitable?
Yes, SPFPL EXOCOETUS generated a net profit of 151 k€ in 2024.
Where is the headquarters of SPFPL EXOCOETUS ?
The headquarters of SPFPL EXOCOETUS is located in SAINT-BRIEUC (22000), in the department Cotes-d'Armor.
Where to find the tax return of SPFPL EXOCOETUS ?
The tax return of SPFPL EXOCOETUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL EXOCOETUS operate?
SPFPL EXOCOETUS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart