SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE
SIREN : 484174115
Employees: NN (None)Legal category: 5470Size: PMECreation date: 2005-09-15 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CAEN (14000), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE : revenue, balance sheet and financial ratios
SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CAEN (14000),
this company of category PME
shows in 2025 a net income negative of -6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE (SIREN 484174115)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-6 295 €
-6 367 €
7 279 €
52 487 €
-3 603 €
-3 577 €
-3 535 €
-16 289 €
-18 659 €
19 661 €
EBITDA
-2 130 €
-2 096 €
-2 061 €
-2 531 €
-2 103 €
-2 009 €
-1 912 €
-2 110 €
-3 017 €
-2 738 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 130 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 130 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.047%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.498%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-21.364
Solvency indicators evolution SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
44.222
51.746
45.935
45.719
45.391
46.047
49.095
44.118
43.263
50.047
Financial autonomy
69.06
65.566
67.965
68.067
68.493
67.872
66.777
68.363
66.813
65.498
Repayment capacity
4.112
-24.144
-35.97
-93.906
-36.243
-35.439
2.549
16.808
-18.73
-21.364
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.052025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average+12 pts over 3 years
In 2025, the debt ratio of SPFPL DE PHARMACIENS D'OF... (50.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.5%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good-9 pts over 3 years
In 2025, the financial autonomy of SPFPL DE PHARMACIENS D'OF... (65.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-21.36 years2025
2023
2024
2025
Q1: 0.51 years
Med: 2.46 years
Q3: 6.17 years
Excellent-51 pts over 3 years
In 2025, the repayment capacity of SPFPL DE PHARMACIENS D'OF... (-21.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.03. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.028
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-294.085
Liquidity indicators evolution SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1322.512
1612.655
436.513
277.029
96.729
2.688
5.246
22.077
7.732
0.028
Interest coverage
-87.4
-107.325
-84.123
-84.885
-78.049
-71.279
-79.218
-259.777
-305.057
-294.085
Sector positioning
Liquidity ratio
0.032025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Watch
In 2025, the liquidity ratio of SPFPL DE PHARMACIENS D'OF... (0.03) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-294.08x2025
2023
2024
2025
Q1: 0.0x
Med: 1.91x
Q3: 5.98x
Watch
In 2025, the interest coverage of SPFPL DE PHARMACIENS D'OF... (-294.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 267 days. Excellent situation: suppliers finance 267 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
267 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
189
224
491
533
256
510
212
467
731
267
Positioning of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE with other companies in the same sector:
Frequently asked questions about SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE
What is the revenue of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE ?
The revenue of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE profitable?
SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE recorded a net loss in 2025.
Where is the headquarters of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE ?
The headquarters of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE is located in CAEN (14000), in the department Calvados.
Where to find the tax return of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE ?
The tax return of SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE operate?
SPFPL DE PHARMACIENS D'OFFICINE A RESPONSABILITE LIMITEE PHILIPPE BROSSE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart