Employees: NN (None)Legal category: 5770Size: PMECreation date: 2020-06-18 (5 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: CHEMILLE-EN-ANJOU (49120), Maine-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SPFPL BARNAULT, PHARMACIENS D'OFFICINE is a French company
founded 5 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in CHEMILLE-EN-ANJOU (49120),
this company of category PME
shows in 2025 a net income positive of 28 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPFPL BARNAULT, PHARMACIENS D'OFFICINE (SIREN 884937756)
Indicator
2025
2024
2023
2021
Revenue
N/C
N/C
N/C
N/C
Net income
27 767 €
30 911 €
820 €
-15 139 €
EBITDA
-1 473 €
-1 274 €
-1 318 €
-1 192 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SPFPL BARNAULT, PHARMACIENS D'OFFICINE generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 473 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 473 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 231%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 8.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
230.926%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.218%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2023
2024
2025
Debt ratio
833.533
511.998
295.329
230.926
Financial autonomy
8.993
16.287
24.459
30.218
Repayment capacity
209.915
20.701
7.362
8.472
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
230.932025
2023
2024
2025
Q1: 0.14
Med: 27.24
Q3: 146.28
Average
In 2025, the debt ratio of SPFPL BARNAULT, PHARMACIE... (230.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.22%2025
2023
2024
2025
Q1: 17.38%
Med: 54.75%
Q3: 87.41%
Average+8 pts over 3 years
In 2025, the financial autonomy of SPFPL BARNAULT, PHARMACIE... (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.47 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.77 years
Q3: 6.12 years
Average
In 2025, the repayment capacity of SPFPL BARNAULT, PHARMACIE... (8.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2023
2024
2025
Liquidity ratio
429.147
20751.771
2127.334
None
Interest coverage
-478.775
-424.886
-754.396
-891.582
Sector positioning
Liquidity ratio
2127.332024
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Good-18 pts over 2 years
In 2024, the liquidity ratio of SPFPL BARNAULT, PHARMACIE... (2127.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-891.58x2025
2023
2024
2025
Q1: -191.54x
Med: -25.42x
Q3: 0.0x
Average
In 2025, the interest coverage of SPFPL BARNAULT, PHARMACIE... (-891.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SPFPL BARNAULT, PHARMACIENS D'OFFICINE in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Based on 170 transactions of similar company sales
(all years),
the value of SPFPL BARNAULT, PHARMACIENS D'OFFICINE is estimated at
287 854 €
(range 178 428€ - 447 705€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
170 transactions
178k€287k€447k€
287 854 €Range: 178 428€ - 447 705€
NAF 5 all-time
Valuation method used
Net Income Multiple
27 767 €
×
10.4x
=287 855 €
Range: 178 428€ - 447 705€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 170 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SPFPL BARNAULT, PHARMACIENS D'OFFICINE with other companies in the same sector:
Frequently asked questions about SPFPL BARNAULT, PHARMACIENS D'OFFICINE
What is the revenue of SPFPL BARNAULT, PHARMACIENS D'OFFICINE ?
The revenue of SPFPL BARNAULT, PHARMACIENS D'OFFICINE is not publicly disclosed (confidential accounts filed with INPI).
Is SPFPL BARNAULT, PHARMACIENS D'OFFICINE profitable?
Yes, SPFPL BARNAULT, PHARMACIENS D'OFFICINE generated a net profit of 28 k€ in 2025.
Where is the headquarters of SPFPL BARNAULT, PHARMACIENS D'OFFICINE ?
The headquarters of SPFPL BARNAULT, PHARMACIENS D'OFFICINE is located in CHEMILLE-EN-ANJOU (49120), in the department Maine-et-Loire.
Where to find the tax return of SPFPL BARNAULT, PHARMACIENS D'OFFICINE ?
The tax return of SPFPL BARNAULT, PHARMACIENS D'OFFICINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPFPL BARNAULT, PHARMACIENS D'OFFICINE operate?
SPFPL BARNAULT, PHARMACIENS D'OFFICINE operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart