Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-01 (14 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: O-DE-SELLE (80160), Somme
SPEE TRAVAUX : revenue, balance sheet and financial ratios
SPEE TRAVAUX is a French company
founded 14 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in O-DE-SELLE (80160),
this company of category PME
shows in 2024 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SPEE TRAVAUX (SIREN 534126313)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 656 791 €
1 396 709 €
1 383 930 €
1 076 677 €
1 152 947 €
1 586 832 €
1 519 591 €
1 578 991 €
1 344 736 €
Net income
40 306 €
83 119 €
47 525 €
114 243 €
-30 147 €
-3 222 €
71 416 €
72 202 €
69 554 €
62 713 €
EBITDA
N/C
192 410 €
120 816 €
161 122 €
6 647 €
29 590 €
115 252 €
139 937 €
147 437 €
100 773 €
Net margin
N/C
5.0%
3.4%
8.3%
-2.8%
-0.3%
4.5%
4.8%
4.4%
4.7%
Revenue and income statement
In 2025, SPEE TRAVAUX generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 63 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.555%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.42%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
96.664
65.059
59.46
38.768
42.696
43.121
67.31
34.234
24.673
55.555
Financial autonomy
33.305
43.144
42.653
51.316
48.834
52.597
45.747
56.939
54.749
49.42
Repayment capacity
4.414
2.005
2.075
1.812
6.629
31.265
2.308
1.789
0.944
None
Cash flow / Revenue
6.132%
8.54%
8.619%
6.715%
2.564%
0.513%
10.856%
7.706%
10.183%
None%
Sector positioning
Debt ratio
55.552025
2023
2024
2025
Q1: 8.76
Med: 27.23
Q3: 57.09
Average+17 pts over 3 years
In 2025, the debt ratio of SPEE TRAVAUX (55.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.42%2025
2023
2024
2025
Q1: 37.87%
Med: 50.22%
Q3: 63.06%
Average-26 pts over 3 years
In 2025, the financial autonomy of SPEE TRAVAUX (49.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.94 years2024
2023
2024
Q1: 0.0 years
Med: 0.3 years
Q3: 1.71 years
Average-14 pts over 2 years
In 2024, the repayment capacity of SPEE TRAVAUX (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.423
Liquidity indicators evolution SPEE TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
222.946
271.866
259.04
281.587
272.682
327.152
367.245
303.918
262.812
281.423
Interest coverage
7.649
3.549
2.53
2.182
6.742
32.014
1.614
2.89
1.273
None
Sector positioning
Liquidity ratio
281.422025
2023
2024
2025
Q1: 169.97
Med: 217.5
Q3: 325.97
Good-10 pts over 3 years
In 2025, the liquidity ratio of SPEE TRAVAUX (281.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.27x2024
2023
2024
Q1: 0.0x
Med: 1.0x
Q3: 7.24x
Good-20 pts over 2 years
In 2024, the interest coverage of SPEE TRAVAUX (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SPEE TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
558 980 €
448 339 €
633 882 €
403 420 €
455 668 €
300 597 €
525 451 €
269 411 €
478 117 €
0 €
Inventory turnover (days)
47
26
19
19
57
30
38
32
9
0
Customer payment term (days)
96
80
132
77
98
81
113
54
118
0
Supplier payment term (days)
100
60
70
52
65
45
41
44
42
0
Positioning of SPEE TRAVAUX in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of SPEE TRAVAUX is estimated at
77 534 €
(range 24 284€ - 416 255€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
84 tx
24k€77k€416k€
77 534 €Range: 24 284€ - 416 255€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 306 €
×
1.9x
=77 535 €
Range: 24 284€ - 416 256€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare SPEE TRAVAUX with other companies in the same sector:
Yes, SPEE TRAVAUX generated a net profit of 40 k€ in 2025.
Where is the headquarters of SPEE TRAVAUX ?
The headquarters of SPEE TRAVAUX is located in O-DE-SELLE (80160), in the department Somme.
Where to find the tax return of SPEE TRAVAUX ?
The tax return of SPEE TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SPEE TRAVAUX operate?
SPEE TRAVAUX operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart